Co-Tech Development (ROCO:8358) Cyclically Adjusted Book per Share: NT$24.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8358 Co-Tech Development Corp ROCO:8358
75 GF Score
Price NT$462.50
GF Value NT$93.36
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Co-Tech Development Cyclically Adjusted Book per Share?

Co-Tech Development ROCO:8358 +0.54% 75 Cyclically Adjusted Book per Share is NT$24.32 as of Dec. 2025. GuruFocus rates ROCO:8358 with a GF Score™ of 75/100 and a GF Value™ of NT$93.36 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Co-Tech Development's adjusted book value per share for the three months ended in Dec. 2025 was NT$29.747. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$24.32 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Co-Tech Development's average Cyclically Adjusted Book Growth Rate was 10.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Co-Tech Development was 11.70% per year. The lowest was 9.70% per year. And the median was 10.55% per year.

As of today (2026-07-16), Co-Tech Development's current stock price is NT$462.50. Co-Tech Development's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$24.32. Co-Tech Development's Cyclically Adjusted PB Ratio of today is 19.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Co-Tech Development was 28.78. The lowest was 1.90. And the median was 3.16.


Co-Tech Development  (ROCO:8358) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Co-Tech Development's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=462.50/24.32
=19.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Co-Tech Development was 28.78. The lowest was 1.90. And the median was 3.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Co-Tech Development Cyclically Adjusted Book per Share Related Terms


Co-Tech Development Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Co-Tech Development's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Co-Tech Development Cyclically Adjusted Book per Share Chart

Co-Tech Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.30 18.41 20.08 21.99 24.32

Co-Tech Development Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.99 22.69 23.27 23.88 24.32

ROCO:8358 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Co-Tech Development's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Co-Tech Development Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Co-Tech Development's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Co-Tech Development's Cyclically Adjusted PB Ratio falls into.


ROCO:8358
75GF Score
Co-Tech Development Corp ROCO:8358
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Co-Tech Development Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Co-Tech Development's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=29.747/324.0540*324.0540
=29.747

Current CPI (Dec. 2025) = 324.0540.

Co-Tech Development Quarterly Data

Book Value per Share CPI Adj_Book
201603 7.481 238.132 10.180
201606 8.014 241.018 10.775
201609 8.862 241.428 11.895
201612 10.199 241.432 13.689
201703 11.665 243.801 15.505
201706 13.239 244.955 17.514
201709 20.256 246.819 26.595
201712 21.036 246.524 27.652
201803 21.841 249.554 28.361
201806 19.642 251.989 25.259
201809 20.448 252.439 26.249
201812 20.954 251.233 27.028
201903 21.341 254.202 27.205
201906 19.514 256.143 24.688
201909 19.874 256.759 25.083
201912 20.287 256.974 25.583
202003 20.907 258.115 26.248
202006 19.530 257.797 24.549
202009 20.038 260.280 24.948
202012 20.414 260.474 25.397
202103 21.338 264.877 26.105
202106 22.877 271.696 27.286
202109 22.617 274.310 26.718
202112 24.425 278.802 28.389
202203 25.937 287.504 29.234
202206 22.947 296.311 25.095
202209 23.407 296.808 25.556
202212 24.089 296.797 26.301
202303 24.799 301.836 26.624
202306 22.631 305.109 24.036
202309 22.997 307.789 24.212
202312 23.689 306.746 25.026
202403 24.530 312.332 25.451
202406 24.185 314.175 24.945
202409 25.066 315.301 25.762
202412 25.855 315.605 26.547
202503 26.905 319.799 27.263
202506 25.968 322.561 26.088
202509 28.273 324.800 28.208
202512 29.747 324.054 29.747

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$24.32 mean?
Co-Tech Development (ROCO:8358) has a Cyclically Adjusted Book per Share of NT$24.32 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Co-Tech Development and its competitors.
Is Co-Tech Development's Cyclically Adjusted Book per Share too high?
Co-Tech Development's current Cyclically Adjusted Book per Share is NT$24.32. Overall, Co-Tech Development has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Co-Tech Development's Cyclically Adjusted Book per Share compare to APH and GLW?
Co-Tech Development's Cyclically Adjusted Book per Share of NT$24.32 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Co-Tech Development and its competitors. Co-Tech Development's current Cyclically Adjusted Book per Share is NT$24.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Co-Tech Development stock overvalued right now?
Based on GuruFocus' analysis, Co-Tech Development (ROCO:8358) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$93.36, compared to a current price of NT$462.50 — trading 395.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$24.32. Co-Tech Development's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Co-Tech Development (ROCO:8358), the current Cyclically Adjusted Book per Share is NT$24.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Co-Tech Development (ROCO:8358) Overvalued in 2026?

Based on GuruFocus' analysis, Co-Tech Development stock appears to be overvalued. The current stock price of NT$462.50 is trading 395.4% above its estimated GF Value™ of NT$93.36. GuruFocus considers Co-Tech Development to be Significantly Overvalued.

Key valuation signals for ROCO:8358:

  • Cyclically Adjusted Book per Share: NT$24.32
  • GF Value™: NT$93.36 vs. price of NT$462.50 (395.4% above fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the ROCO:8358 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Co-Tech Development Business Description

Address No. 392, Ruiguang Road, 18th Floor, Neihu District, Taipei, TWN, 114
Co-Tech Development Corp manufactures and sells standard, low profile and high-performance series of copper foil products to supply the printed circuit board industry. Its products include IT, 3C Products HDI, LED car lighting module, Server, Switch, Storage, Rigid-Flex PCB, Touch module, 3D face recognition, Automotive market, 5G Antenna Radar, ADAS, HDI / Rigid-Flex Board, Touch module, Wearable devices / VR, Augmented Reality, Mobile terminal, 3D face recognition, Communication module. The group has only copper foil segment operating in two principal geographical areas - Taiwan and China.
75GF Score

Get the complete analysis for ROCO:8358

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$462.50
Price
NT$93.36
GF Value