HIM International Music (ROCO:8446) Cyclically Adjusted Book per Share: NT$32.13 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8446 HIM International Music Inc ROCO:8446
85 GF Score
Price NT$87.00
GF Value NT$104.09
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is HIM International Music Cyclically Adjusted Book per Share?

HIM International Music ROCO:8446 -0.11% 85 Cyclically Adjusted Book per Share is NT$32.13 as of Dec. 2025. GuruFocus rates ROCO:8446 with a GF Score™ of 85/100 and a GF Value™ of NT$104.09 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HIM International Music's adjusted book value per share for the three months ended in Dec. 2025 was NT$42.177. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$32.13 for the trailing ten years ended in Dec. 2025.

During the past 12 months, HIM International Music's average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HIM International Music was 11.00% per year. The lowest was 9.40% per year. And the median was 10.20% per year.

As of today (2026-07-16), HIM International Music's current stock price is NT$87.00. HIM International Music's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$32.13. HIM International Music's Cyclically Adjusted PB Ratio of today is 2.71.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HIM International Music was 5.41. The lowest was 2.61. And the median was 3.75.


HIM International Music  (ROCO:8446) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HIM International Music's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=87.00/32.13
=2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HIM International Music was 5.41. The lowest was 2.61. And the median was 3.75.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HIM International Music Cyclically Adjusted Book per Share Related Terms


HIM International Music Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HIM International Music's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HIM International Music Cyclically Adjusted Book per Share Chart

HIM International Music Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.78 24.52 27.33 29.77 32.13

HIM International Music Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.77 30.49 31.16 31.79 32.13

ROCO:8446 vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, HIM International Music's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HIM International Music Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, HIM International Music's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HIM International Music's Cyclically Adjusted PB Ratio falls into.


ROCO:8446
85GF Score
HIM International Music Inc ROCO:8446
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HIM International Music Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HIM International Music's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=42.177/324.0540*324.0540
=42.177

Current CPI (Dec. 2025) = 324.0540.

HIM International Music Quarterly Data

Book Value per Share CPI Adj_Book
201603 19.714 238.132 26.827
201606 17.493 241.018 23.520
201609 18.731 241.428 25.141
201612 20.627 241.432 27.686
201703 21.620 243.801 28.737
201706 18.922 244.955 25.032
201709 20.438 246.819 26.833
201712 22.793 246.524 29.961
201803 24.163 249.554 31.376
201806 23.079 251.989 29.679
201809 23.079 252.439 29.626
201812 25.145 251.233 32.433
201903 27.671 254.202 35.275
201906 24.575 256.143 31.091
201909 27.036 256.759 34.122
201912 25.080 256.974 31.627
202003 23.030 258.115 28.913
202006 25.190 257.797 31.664
202009 24.018 260.280 29.903
202012 26.612 260.474 33.108
202103 25.356 264.877 31.021
202106 26.598 271.696 31.724
202109 27.846 274.310 32.896
202112 29.687 278.802 34.505
202203 26.009 287.504 29.315
202206 27.717 296.311 30.312
202209 29.213 296.808 31.895
202212 31.164 296.797 34.026
202303 27.645 301.836 29.680
202306 30.131 305.109 32.002
202309 32.720 307.789 34.449
202312 34.403 306.746 36.344
202403 31.203 312.332 32.374
202406 34.389 314.175 35.470
202409 38.038 315.301 39.094
202412 39.861 315.605 40.928
202503 35.195 319.799 35.663
202506 38.151 322.561 38.328
202509 40.469 324.800 40.376
202512 42.177 324.054 42.177

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$32.13 mean?
HIM International Music (ROCO:8446) has a Cyclically Adjusted Book per Share of NT$32.13 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HIM International Music and its competitors.
Is HIM International Music's Cyclically Adjusted Book per Share too high?
HIM International Music's current Cyclically Adjusted Book per Share is NT$32.13. Overall, HIM International Music has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HIM International Music's Cyclically Adjusted Book per Share compare to NFLX and DIS?
HIM International Music's Cyclically Adjusted Book per Share of NT$32.13 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HIM International Music and its competitors. HIM International Music's current Cyclically Adjusted Book per Share is NT$32.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HIM International Music stock overvalued right now?
Based on GuruFocus' analysis, HIM International Music (ROCO:8446) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$104.09, compared to a current price of NT$87.00 — trading 16.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$32.13. HIM International Music's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HIM International Music (ROCO:8446), the current Cyclically Adjusted Book per Share is NT$32.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HIM International Music (ROCO:8446) Overvalued in 2026?

Based on GuruFocus' analysis, HIM International Music stock appears to be undervalued. The current stock price of NT$87.00 is trading 16.4% below its estimated GF Value™ of NT$104.09. GuruFocus considers HIM International Music to be Modestly Undervalued.

Key valuation signals for ROCO:8446:

  • Cyclically Adjusted Book per Share: NT$32.13
  • GF Value™: NT$104.09 vs. price of NT$87.00 (16.4% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ROCO:8446 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HIM International Music Business Description

Address Jian Guo N Road, Sector 2, 15th Floor, No 135, Taipei County, TWN
HIM International Music Inc is a Taiwan based media company. The company is engaged in production and distribution of pop music, copyright licensing, and artist management. The company also arrange concerts in Taiwan. Goegraphically, the company generates maximum revenue from Mainland China, followed by Taiwan, Singapore, USA, Hong Kong, and other regions.
85GF Score

Get the complete analysis for ROCO:8446

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$87.00
Price
NT$104.09
GF Value