HIM International Music (ROCO:8446) Cyclically Adjusted FCF per Share: NT$10.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8446 HIM International Music Inc ROCO:8446
85 GF Score
Price NT$84.60
GF Value NT$101.57
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is HIM International Music Cyclically Adjusted FCF per Share?

HIM International Music ROCO:8446 +0.24% 85 Cyclically Adjusted FCF per Share is NT$10.00 as of Mar. 2026. GuruFocus rates ROCO:8446 with a GF Score™ of 85/100 and a GF Value™ of NT$101.57 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HIM International Music's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.512. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$10.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HIM International Music's average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HIM International Music was 11.80% per year. The lowest was 9.70% per year. And the median was 10.75% per year.

As of today (2026-08-02), HIM International Music's current stock price is NT$84.60. HIM International Music's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$10.00. HIM International Music's Cyclically Adjusted Price-to-FCF of today is 8.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HIM International Music was 17.41. The lowest was 8.37. And the median was 11.73.


HIM International Music  (ROCO:8446) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HIM International Music's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=84.60/10.00
=8.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HIM International Music was 17.41. The lowest was 8.37. And the median was 11.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HIM International Music Cyclically Adjusted FCF per Share Related Terms


HIM International Music Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for HIM International Music's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HIM International Music Cyclically Adjusted FCF per Share Chart

HIM International Music Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.90 7.61 8.50 9.63 10.06

HIM International Music Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.88 10.23 10.09 10.06 10.00

ROCO:8446 vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, HIM International Music's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HIM International Music Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, HIM International Music's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HIM International Music's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8446
85GF Score
HIM International Music Inc ROCO:8446
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HIM International Music Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HIM International Music's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.512/330.2130*330.2130
=0.512

Current CPI (Mar. 2026) = 330.2130.

HIM International Music Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.313 241.018 0.429
201609 0.125 241.428 0.171
201612 4.950 241.432 6.770
201703 0.355 243.801 0.481
201706 1.693 244.955 2.282
201709 0.370 246.819 0.495
201712 1.143 246.524 1.531
201803 7.884 249.554 10.432
201806 1.155 251.989 1.514
201809 -2.362 252.439 -3.090
201812 1.236 251.233 1.625
201903 14.150 254.202 18.381
201906 0.346 256.143 0.446
201909 -0.226 256.759 -0.291
201912 0.381 256.974 0.490
202003 8.097 258.115 10.359
202006 -0.589 257.797 -0.754
202009 -0.332 260.280 -0.421
202012 0.476 260.474 0.603
202103 -0.663 264.877 -0.827
202106 6.978 271.696 8.481
202109 -0.849 274.310 -1.022
202112 0.347 278.802 0.411
202203 0.401 287.504 0.461
202206 8.554 296.311 9.533
202209 0.326 296.808 0.363
202212 0.582 296.797 0.648
202303 0.977 301.836 1.069
202306 6.554 305.109 7.093
202309 1.167 307.789 1.252
202312 2.011 306.746 2.165
202403 -0.884 312.332 -0.935
202406 8.345 314.175 8.771
202409 1.139 315.301 1.193
202412 1.112 315.605 1.163
202503 -0.886 319.799 -0.915
202506 7.023 322.561 7.190
202509 -0.920 324.800 -0.935
202512 2.830 324.054 2.884
202603 0.512 330.213 0.512

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$10.00 mean?
HIM International Music (ROCO:8446) has a Cyclically Adjusted FCF per Share of NT$10.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HIM International Music and its competitors.
Is HIM International Music's Cyclically Adjusted FCF per Share too high?
HIM International Music's current Cyclically Adjusted FCF per Share is NT$10.00. Overall, HIM International Music has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HIM International Music's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
HIM International Music's Cyclically Adjusted FCF per Share of NT$10.00 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HIM International Music and its competitors. HIM International Music's current Cyclically Adjusted FCF per Share is NT$10.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HIM International Music stock overvalued right now?
Based on GuruFocus' analysis, HIM International Music (ROCO:8446) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$101.57, compared to a current price of NT$84.60 — trading 16.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$10.00. HIM International Music's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For HIM International Music (ROCO:8446), the current Cyclically Adjusted FCF per Share is NT$10.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HIM International Music (ROCO:8446) Overvalued in 2026?

Based on GuruFocus' analysis, HIM International Music stock appears to be undervalued. The current stock price of NT$84.60 is trading 16.7% below its estimated GF Value™ of NT$101.57. GuruFocus considers HIM International Music to be Modestly Undervalued.

Key valuation signals for ROCO:8446:

  • Cyclically Adjusted FCF per Share: NT$10.00
  • GF Value™: NT$101.57 vs. price of NT$84.60 (16.7% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8446 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HIM International Music Business Description

Address Jian Guo N Road, Sector 2, 15th Floor, No 135, Taipei County, TWN
HIM International Music Inc is a Taiwan based media company. The company is engaged in production and distribution of pop music, copyright licensing, and artist management. The company also arrange concerts in Taiwan. Goegraphically, the company generates maximum revenue from Mainland China, followed by Taiwan, Singapore, USA, Hong Kong, and other regions.
85GF Score

Get the complete analysis for ROCO:8446

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$84.60
Price
NT$101.57
GF Value