GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » HIM International Music Inc (ROCO:8446) » Definitions » Cyclically Adjusted FCF per Share

HIM International Music (ROCO:8446) Cyclically Adjusted FCF per Share : NT$9.88 (As of Mar. 2025)


View and export this data going back to 2013. Start your Free Trial

What is HIM International Music Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HIM International Music's adjusted free cash flow per share for the three months ended in Mar. 2025 was NT$-0.886. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$9.88 for the trailing ten years ended in Mar. 2025.

During the past 12 months, HIM International Music's average Cyclically Adjusted FCF Growth Rate was 14.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HIM International Music was 11.80% per year. The lowest was 11.80% per year. And the median was 11.80% per year.

As of today (2025-05-29), HIM International Music's current stock price is NT$99.70. HIM International Music's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$9.88. HIM International Music's Cyclically Adjusted Price-to-FCF of today is 10.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HIM International Music was 17.41. The lowest was 8.94. And the median was 12.15.


HIM International Music Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HIM International Music's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HIM International Music Cyclically Adjusted FCF per Share Chart

HIM International Music Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 6.90 7.61 8.50 9.63

HIM International Music Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.66 9.45 9.63 9.63 9.88

Competitive Comparison of HIM International Music's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, HIM International Music's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HIM International Music's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, HIM International Music's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HIM International Music's Cyclically Adjusted Price-to-FCF falls into.


;
;

HIM International Music Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HIM International Music's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.886/134.9266*134.9266
=-0.886

Current CPI (Mar. 2025) = 134.9266.

HIM International Music Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 3.282 100.684 4.398
201509 0.853 100.392 1.146
201512 2.126 99.792 2.875
201603 2.155 100.470 2.894
201606 0.313 101.688 0.415
201609 0.125 101.861 0.166
201612 4.950 101.863 6.557
201703 0.355 102.862 0.466
201706 1.693 103.349 2.210
201709 0.370 104.136 0.479
201712 1.143 104.011 1.483
201803 7.884 105.290 10.103
201806 1.155 106.317 1.466
201809 -2.362 106.507 -2.992
201812 1.236 105.998 1.573
201903 14.150 107.251 17.801
201906 0.346 108.070 0.432
201909 -0.226 108.329 -0.281
201912 0.381 108.420 0.474
202003 8.097 108.902 10.032
202006 -0.589 108.767 -0.731
202009 -0.332 109.815 -0.408
202012 0.476 109.897 0.584
202103 -0.663 111.754 -0.800
202106 6.978 114.631 8.213
202109 -0.849 115.734 -0.990
202112 0.347 117.630 0.398
202203 0.401 121.301 0.446
202206 8.554 125.017 9.232
202209 0.326 125.227 0.351
202212 0.582 125.222 0.627
202303 0.977 127.348 1.035
202306 6.554 128.729 6.870
202309 1.167 129.860 1.213
202312 2.011 129.419 2.097
202403 -0.883 131.776 -0.904
202406 8.345 132.554 8.494
202409 1.139 133.029 1.155
202412 1.112 133.157 1.127
202503 -0.886 134.927 -0.886

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HIM International Music  (ROCO:8446) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HIM International Music's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=99.70/9.88
=10.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HIM International Music was 17.41. The lowest was 8.94. And the median was 12.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HIM International Music Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HIM International Music's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HIM International Music Business Description

Traded in Other Exchanges
N/A
Address
Jian Guo N Road, Sector 2, 15th Floor, No 135, Taipei County, TWN
HIM International Music Inc is a Taiwan based media company. The company is engaged in organizing media activities such as live events, autograph sessions, and endorsement activities. It also provides music records and albums. The company also arrange concerts in Taiwan.

HIM International Music Headlines

No Headlines