XXTECHEC Co (ROCO:8477) Cyclically Adjusted Book per Share: NT$15.28 (As of Dec. 2025)


ROCO:8477 XXTECHEC Co Ltd ROCO:8477
41 GF Score
Price NT$16.15
GF Value NT$2.71
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is XXTECHEC Co Cyclically Adjusted Book per Share?

XXTECHEC Co ROCO:8477 41 Cyclically Adjusted Book per Share is NT$15.28 as of Dec. 2025. GuruFocus rates ROCO:8477 with a GF Score™ of 41/100 and a GF Value™ of NT$2.71 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

XXTECHEC Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$5.355. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$15.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, XXTECHEC Co's average Cyclically Adjusted Book Growth Rate was -3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-13), XXTECHEC Co's current stock price is NT$16.15. XXTECHEC Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$15.28. XXTECHEC Co's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XXTECHEC Co was 1.34. The lowest was 0.69. And the median was 0.81.


XXTECHEC Co  (ROCO:8477) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

XXTECHEC Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=16.15/15.28
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of XXTECHEC Co was 1.34. The lowest was 0.69. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


XXTECHEC Co Cyclically Adjusted Book per Share Related Terms


XXTECHEC Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for XXTECHEC Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XXTECHEC Co Cyclically Adjusted Book per Share Chart

XXTECHEC Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 15.85 15.28

XXTECHEC Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.85 15.79 15.69 15.55 15.28

ROCO:8477 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, XXTECHEC Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XXTECHEC Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, XXTECHEC Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where XXTECHEC Co's Cyclically Adjusted PB Ratio falls into.


ROCO:8477
41GF Score
XXTECHEC Co Ltd ROCO:8477
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XXTECHEC Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XXTECHEC Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.355/324.0540*324.0540
=5.355

Current CPI (Dec. 2025) = 324.0540.

XXTECHEC Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 11.688 238.132 15.905
201606 10.927 241.018 14.692
201609 11.233 241.428 15.077
201612 16.458 241.432 22.090
201703 16.841 243.801 22.385
201706 15.462 244.955 20.455
201709 15.600 246.819 20.482
201712 15.751 246.524 20.705
201803 16.439 249.554 21.347
201806 16.384 251.989 21.070
201809 16.889 252.439 21.680
201812 16.972 251.233 21.891
201903 18.446 254.202 23.515
201906 17.156 256.143 21.705
201909 17.343 256.759 21.888
201912 17.467 256.974 22.027
202003 18.595 258.115 23.345
202006 17.476 257.797 21.968
202009 17.224 260.280 21.444
202012 16.592 260.474 20.642
202103 15.952 264.877 19.516
202106 14.362 271.696 17.130
202109 14.481 274.310 17.107
202112 13.500 278.802 15.691
202203 12.680 287.504 14.292
202206 11.778 296.311 12.881
202209 10.927 296.808 11.930
202212 9.741 296.797 10.636
202303 9.244 301.836 9.924
202306 8.645 305.109 9.182
202309 8.060 307.789 8.486
202312 6.608 306.746 6.981
202403 6.051 312.332 6.278
202406 4.113 314.175 4.242
202409 3.614 315.301 3.714
202412 6.264 315.605 6.432
202503 5.709 319.799 5.785
202506 5.808 322.561 5.835
202509 5.648 324.800 5.635
202512 5.355 324.054 5.355

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$15.28 mean?
XXTECHEC Co (ROCO:8477) has a Cyclically Adjusted Book per Share of NT$15.28 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XXTECHEC Co and its competitors.
Is XXTECHEC Co's Cyclically Adjusted Book per Share too high?
XXTECHEC Co's current Cyclically Adjusted Book per Share is NT$15.28. Overall, XXTECHEC Co has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XXTECHEC Co's Cyclically Adjusted Book per Share compare to AMZN and BABA?
XXTECHEC Co's Cyclically Adjusted Book per Share of NT$15.28 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on XXTECHEC Co and its competitors. XXTECHEC Co's current Cyclically Adjusted Book per Share is NT$15.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XXTECHEC Co stock overvalued right now?
Based on GuruFocus' analysis, XXTECHEC Co (ROCO:8477) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.71, compared to a current price of NT$16.15 — trading 495.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$15.28. XXTECHEC Co's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For XXTECHEC Co (ROCO:8477), the current Cyclically Adjusted Book per Share is NT$15.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XXTECHEC Co (ROCO:8477) Overvalued in 2026?

Based on GuruFocus' analysis, XXTECHEC Co stock appears to be overvalued. The current stock price of NT$16.15 is trading 495.9% above its estimated GF Value™ of NT$2.71. GuruFocus considers XXTECHEC Co to be Significantly Overvalued.

Key valuation signals for ROCO:8477:

  • Cyclically Adjusted Book per Share: NT$15.28
  • GF Value™: NT$2.71 vs. price of NT$16.15 (495.9% above fair value)
  • GF Score™: 41/100 with 3 warning signs

No single metric tells the full story. See the ROCO:8477 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XXTECHEC Co Business Description

Address No. 6, Zhongshan Road, 4th Floor, Rende District, Tainan, TWN, 717
XXTECHEC Co Ltd is engaged in non-store online retailing. Its segments include Non-store online retailing department - the main function is the sale of online products; Online transaction platform department - the function is to provide manufacturers with a platform to upload their products and sell, and to collect commission; and Other - the main function is the sale of nutrition and health products and corporate procurement. It derives majority of revenue from Non-store online retailing department.
41GF Score

Get the complete analysis for ROCO:8477

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.15
Price
NT$2.71
GF Value