XXTECHEC Co (ROCO:8477) Cyclically Adjusted Revenue per Share: NT$141.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8477 XXTECHEC Co Ltd ROCO:8477
43 GF Score
Price NT$15.40
GF Value NT$2.54
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is XXTECHEC Co Cyclically Adjusted Revenue per Share?

XXTECHEC Co ROCO:8477 -3.14% 43 Cyclically Adjusted Revenue per Share is NT$141.40 as of Mar. 2026. GuruFocus rates ROCO:8477 with a GF Score™ of 43/100 and a GF Value™ of NT$2.54 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

XXTECHEC Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$1.151. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$141.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XXTECHEC Co's average Cyclically Adjusted Revenue Growth Rate was -7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-03), XXTECHEC Co's current stock price is NT$15.40. XXTECHEC Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$141.40. XXTECHEC Co's Cyclically Adjusted PS Ratio of today is 0.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XXTECHEC Co was 0.14. The lowest was 0.07. And the median was 0.08.


XXTECHEC Co  (ROCO:8477) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

XXTECHEC Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.40/141.40
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of XXTECHEC Co was 0.14. The lowest was 0.07. And the median was 0.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


XXTECHEC Co Cyclically Adjusted Revenue per Share Related Terms


XXTECHEC Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for XXTECHEC Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XXTECHEC Co Cyclically Adjusted Revenue per Share Chart

XXTECHEC Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 153.91 143.80

XXTECHEC Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 152.59 150.95 148.40 143.80 141.40

ROCO:8477 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, XXTECHEC Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XXTECHEC Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, XXTECHEC Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where XXTECHEC Co's Cyclically Adjusted PS Ratio falls into.


ROCO:8477
43GF Score
XXTECHEC Co Ltd ROCO:8477
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XXTECHEC Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XXTECHEC Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.151/330.2130*330.2130
=1.151

Current CPI (Mar. 2026) = 330.2130.

XXTECHEC Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 35.526 241.018 48.673
201609 30.620 241.428 41.880
201612 34.369 241.432 47.007
201703 33.411 243.801 45.253
201706 35.770 244.955 48.220
201709 37.025 246.819 49.535
201712 44.804 246.524 60.014
201803 50.649 249.554 67.019
201806 47.531 251.989 62.286
201809 47.883 252.439 62.635
201812 53.082 251.233 69.769
201903 45.742 254.202 59.420
201906 49.928 256.143 64.366
201909 52.880 256.759 68.008
201912 56.209 256.974 72.229
202003 51.173 258.115 65.467
202006 44.725 257.797 57.288
202009 44.350 260.280 56.266
202012 41.917 260.474 53.140
202103 36.909 264.877 46.013
202106 41.464 271.696 50.394
202109 27.726 274.310 33.376
202112 23.768 278.802 28.151
202203 21.774 287.504 25.009
202206 20.267 296.311 22.586
202209 16.793 296.808 18.683
202212 15.577 296.797 17.331
202303 11.646 301.836 12.741
202306 9.777 305.109 10.581
202309 9.355 307.789 10.037
202312 9.710 306.746 10.453
202403 4.481 312.332 4.738
202406 6.812 314.175 7.160
202409 5.196 315.301 5.442
202412 4.827 315.605 5.050
202503 2.189 319.799 2.260
202506 1.868 322.561 1.912
202509 1.278 324.800 1.299
202512 1.178 324.054 1.200
202603 1.151 330.213 1.151

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$141.40 mean?
XXTECHEC Co (ROCO:8477) has a Cyclically Adjusted Revenue per Share of NT$141.40 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XXTECHEC Co and its competitors.
Is XXTECHEC Co's Cyclically Adjusted Revenue per Share too high?
XXTECHEC Co's current Cyclically Adjusted Revenue per Share is NT$141.40. Overall, XXTECHEC Co has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XXTECHEC Co's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
XXTECHEC Co's Cyclically Adjusted Revenue per Share of NT$141.40 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XXTECHEC Co and its competitors. XXTECHEC Co's current Cyclically Adjusted Revenue per Share is NT$141.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XXTECHEC Co stock overvalued right now?
Based on GuruFocus' analysis, XXTECHEC Co (ROCO:8477) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.54, compared to a current price of NT$15.40 — trading 506.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$141.40. XXTECHEC Co's overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For XXTECHEC Co (ROCO:8477), the current Cyclically Adjusted Revenue per Share is NT$141.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XXTECHEC Co (ROCO:8477) Overvalued in 2026?

Based on GuruFocus' analysis, XXTECHEC Co stock appears to be overvalued. The current stock price of NT$15.40 is trading 506.3% above its estimated GF Value™ of NT$2.54. GuruFocus considers XXTECHEC Co to be Significantly Overvalued.

Key valuation signals for ROCO:8477:

  • Cyclically Adjusted Revenue per Share: NT$141.40
  • GF Value™: NT$2.54 vs. price of NT$15.40 (506.3% above fair value)
  • GF Score™: 43/100 with 6 warning signs

No single metric tells the full story. See the ROCO:8477 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XXTECHEC Co Business Description

Address No. 6, Zhongshan Road, 4th Floor, Rende District, Tainan, TWN, 717
XXTECHEC Co Ltd is engaged in non-store online retailing. Its segments include Non-store online retailing department - the main function is the sale of online products; Online transaction platform department - the function is to provide manufacturers with a platform to upload their products and sell, and to collect commission; and Other - the main function is the sale of nutrition and health products and corporate procurement. It derives majority of revenue from Non-store online retailing department.
43GF Score

Get the complete analysis for ROCO:8477

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.40
Price
NT$2.54
GF Value