XXTECHEC Co (ROCO:8477) Cyclically Adjusted FCF per Share: NT$0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8477 XXTECHEC Co Ltd ROCO:8477
45 GF Score
Price NT$15.05
GF Value NT$2.68
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is XXTECHEC Co Cyclically Adjusted FCF per Share?

XXTECHEC Co ROCO:8477 -4.14% 45 Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus rates ROCO:8477 with a GF Score™ of 45/100 and a GF Value™ of NT$2.68 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XXTECHEC Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.147. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XXTECHEC Co's average Cyclically Adjusted FCF Growth Rate was -152.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), XXTECHEC Co's current stock price is NT$15.05. XXTECHEC Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.00. XXTECHEC Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XXTECHEC Co was 36.43. The lowest was 13.92. And the median was 24.51.


XXTECHEC Co  (ROCO:8477) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XXTECHEC Co was 36.43. The lowest was 13.92. And the median was 24.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XXTECHEC Co Cyclically Adjusted FCF per Share Related Terms


XXTECHEC Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for XXTECHEC Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XXTECHEC Co Cyclically Adjusted FCF per Share Chart

XXTECHEC Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.55 -0.29

XXTECHEC Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.42 0.35 -0.29 0.00

ROCO:8477 vs AMZN, BABA, PDD: Cyclically Adjusted FCF per Share Comparison

For the Internet Retail subindustry, XXTECHEC Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XXTECHEC Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, XXTECHEC Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XXTECHEC Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8477
45GF Score
XXTECHEC Co Ltd ROCO:8477
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XXTECHEC Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XXTECHEC Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.147/330.2130*330.2130
=0.147

Current CPI (Mar. 2026) = 330.2130.

XXTECHEC Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.425 241.018 0.582
201609 -0.987 241.428 -1.350
201612 4.867 241.432 6.657
201703 -2.360 243.801 -3.196
201706 2.803 244.955 3.779
201709 -2.379 246.819 -3.183
201712 8.328 246.524 11.155
201803 -3.303 249.554 -4.371
201806 4.639 251.989 6.079
201809 0.203 252.439 0.266
201812 0.036 251.233 0.047
201903 -1.012 254.202 -1.315
201906 3.762 256.143 4.850
201909 -1.411 256.759 -1.815
201912 -1.308 256.974 -1.681
202003 7.839 258.115 10.029
202006 -8.752 257.797 -11.210
202009 -0.102 260.280 -0.129
202012 -0.074 260.474 -0.094
202103 -5.008 264.877 -6.243
202106 6.775 271.696 8.234
202109 -5.696 274.310 -6.857
202112 1.983 278.802 2.349
202203 -4.607 287.504 -5.291
202206 -0.445 296.311 -0.496
202209 -2.368 296.808 -2.635
202212 0.667 296.797 0.742
202303 -2.760 301.836 -3.019
202306 -0.761 305.109 -0.824
202309 -0.854 307.789 -0.916
202312 -0.569 306.746 -0.613
202403 -0.610 312.332 -0.645
202406 -0.252 314.175 -0.265
202409 -1.469 315.301 -1.538
202412 -0.957 315.605 -1.001
202503 -0.656 319.799 -0.677
202506 0.013 322.561 0.013
202509 -0.927 324.800 -0.942
202512 -0.298 324.054 -0.304
202603 0.147 330.213 0.147

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.00 mean?
XXTECHEC Co (ROCO:8477) has a Cyclically Adjusted FCF per Share of NT$0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XXTECHEC Co and its competitors.
Is XXTECHEC Co's Cyclically Adjusted FCF per Share too high?
XXTECHEC Co's current Cyclically Adjusted FCF per Share is NT$0.00. Overall, XXTECHEC Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XXTECHEC Co's Cyclically Adjusted FCF per Share compare to AMZN and BABA?
XXTECHEC Co's Cyclically Adjusted FCF per Share of NT$0.00 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XXTECHEC Co and its competitors. XXTECHEC Co's current Cyclically Adjusted FCF per Share is NT$0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XXTECHEC Co stock overvalued right now?
Based on GuruFocus' analysis, XXTECHEC Co (ROCO:8477) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.68, compared to a current price of NT$15.05 — trading 461.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.00. XXTECHEC Co's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For XXTECHEC Co (ROCO:8477), the current Cyclically Adjusted FCF per Share is NT$0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XXTECHEC Co (ROCO:8477) Overvalued in 2026?

Based on GuruFocus' analysis, XXTECHEC Co stock appears to be overvalued. The current stock price of NT$15.05 is trading 461.6% above its estimated GF Value™ of NT$2.68. GuruFocus considers XXTECHEC Co to be Significantly Overvalued.

Key valuation signals for ROCO:8477:

  • Cyclically Adjusted FCF per Share: NT$0.00
  • GF Value™: NT$2.68 vs. price of NT$15.05 (461.6% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the ROCO:8477 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XXTECHEC Co Business Description

Address No. 6, Zhongshan Road, 4th Floor, Rende District, Tainan, TWN, 717
XXTECHEC Co Ltd is engaged in non-store online retailing. Its segments include Non-store online retailing department - the main function is the sale of online products; Online transaction platform department - the function is to provide manufacturers with a platform to upload their products and sell, and to collect commission; and Other - the main function is the sale of nutrition and health products and corporate procurement. It derives majority of revenue from Non-store online retailing department.
45GF Score

Get the complete analysis for ROCO:8477

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.05
Price
NT$2.68
GF Value