SETUF (Shin-Etsu Polymer Co) Cyclically Adjusted Book per Share: $6.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SETUF Shin-Etsu Polymer Co Ltd SETUF
90 GF Score
Price $9.76
GF Value $7.16
! 6 Warning Signs
View Full Analysis

What is Shin-Etsu Polymer Co Cyclically Adjusted Book per Share?

Shin-Etsu Polymer Co SETUF -1.05% 90 Cyclically Adjusted Book per Share is $6.42 as of Mar. 2026. GuruFocus rates SETUF with a GF Score™ of 90/100 and a GF Value™ of $7.16. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shin-Etsu Polymer Co's adjusted book value per share for the three months ended in Mar. 2026 was $10.158. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $6.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shin-Etsu Polymer Co's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shin-Etsu Polymer Co was 7.80% per year. The lowest was 2.40% per year. And the median was 6.05% per year.

As of today (2026-07-21), Shin-Etsu Polymer Co's current stock price is $9.76. Shin-Etsu Polymer Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $6.42. Shin-Etsu Polymer Co's Cyclically Adjusted PB Ratio of today is 1.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin-Etsu Polymer Co was 1.98. The lowest was 0.77. And the median was 1.23.


Shin-Etsu Polymer Co  (OTCPK:SETUF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shin-Etsu Polymer Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.76/6.42
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin-Etsu Polymer Co was 1.98. The lowest was 0.77. And the median was 1.23.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shin-Etsu Polymer Co Cyclically Adjusted Book per Share Related Terms


Shin-Etsu Polymer Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shin-Etsu Polymer Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin-Etsu Polymer Co Cyclically Adjusted Book per Share Chart

Shin-Etsu Polymer Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.86 2.35 2.43 7.81 6.42

Shin-Etsu Polymer Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.81 6.80 6.25 6.10 6.42

SETUF vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, Shin-Etsu Polymer Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin-Etsu Polymer Co Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Shin-Etsu Polymer Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shin-Etsu Polymer Co's Cyclically Adjusted PB Ratio falls into.


SETUF
90GF Score
Shin-Etsu Polymer Co Ltd SETUF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin-Etsu Polymer Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin-Etsu Polymer Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.158/112.7000*112.7000
=10.158

Current CPI (Mar. 2026) = 112.7000.

Shin-Etsu Polymer Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 8.167 98.100 9.382
201609 8.252 98.000 9.490
201612 7.254 98.400 8.308
201703 7.862 98.100 9.032
201706 7.987 98.500 9.138
201709 8.203 98.800 9.357
201712 8.232 99.400 9.333
201803 8.957 99.200 10.176
201806 8.587 99.200 9.756
201809 8.642 99.900 9.749
201812 8.789 99.700 9.935
201903 8.921 99.700 10.084
201906 9.269 99.800 10.467
201909 9.392 100.100 10.574
201912 9.317 100.500 10.448
202003 9.708 100.300 10.908
202006 9.672 99.900 10.911
202009 9.955 99.900 11.231
202012 10.205 99.300 11.582
202103 9.857 99.900 11.120
202106 10.065 99.500 11.400
202109 10.272 100.100 11.565
202112 10.087 100.100 11.357
202203 9.871 101.100 11.004
202206 9.118 101.800 10.094
202209 9.060 103.100 9.904
202212 9.855 104.100 10.669
202303 9.718 104.400 10.491
202306 9.304 105.200 9.967
202309 9.318 106.200 9.888
202312 9.708 106.800 10.244
202403 9.339 107.200 9.818
202406 0.000 108.200 0.000
202409 10.510 108.900 10.877
202412 9.518 110.700 9.690
202503 10.271 111.100 10.419
202506 10.452 111.700 10.546
202509 10.367 112.000 10.432
202512 9.956 113.000 9.930
202603 10.158 112.700 10.158

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $6.42 mean?
Shin-Etsu Polymer Co (SETUF) has a Cyclically Adjusted Book per Share of $6.42 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin-Etsu Polymer Co and its competitors.
Is Shin-Etsu Polymer Co's Cyclically Adjusted Book per Share too high?
Shin-Etsu Polymer Co's current Cyclically Adjusted Book per Share is $6.42. Overall, Shin-Etsu Polymer Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Shin-Etsu Polymer Co's Cyclically Adjusted Book per Share compare to LIN and SHW?
Shin-Etsu Polymer Co's Cyclically Adjusted Book per Share of $6.42 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin-Etsu Polymer Co and its competitors. Shin-Etsu Polymer Co's current Cyclically Adjusted Book per Share is $6.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin-Etsu Polymer Co stock overvalued right now?
Shin-Etsu Polymer Co (SETUF) has a current Cyclically Adjusted Book per Share of $6.42. The stock's GF Value™ is $7.16, compared to a current price of $9.76 — trading 36.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is $6.42. Shin-Etsu Polymer Co's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shin-Etsu Polymer Co (SETUF), the current Cyclically Adjusted Book per Share is $6.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin-Etsu Polymer Co (SETUF) Overvalued in 2026?

Based on GuruFocus' analysis, Shin-Etsu Polymer Co stock appears to be overvalued. The current stock price of $9.76 is trading 36.3% above its estimated GF Value™ of $7.16.

Key valuation signals for SETUF:

  • Cyclically Adjusted Book per Share: $6.42
  • GF Value™: $7.16 vs. price of $9.76 (36.3% above fair value)
  • GF Score™: 90/100 with 6 warning signs

No single metric tells the full story. See the SETUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin-Etsu Polymer Co Business Description

Other Exchanges 7970:Japan
Address Sotetsu Kandasudacho Building, 1-9 Kanda-Sudacho, Chiyoda-ku, Tokyo, JPN, 101-0041
Shin-Etsu Polymer Co Ltd manufactures polyvinyl and rubber products. The company develops applications for using the silicone and various plastics involving materials and compounding, design, molding processes, and evaluation and analysis and meets the needs of customers engaged in the field from automobiles and information devices to semiconductors and construction materials. Shin-Etsu sells its products mainly to the electronic devices industry, housing and living materials industry, precision molding products industry and others but majority of the revenues are derived from precision molding products which includes shipping and carrying containers for semiconductor silicon wafers, materials for automatic mounting of electronic components, office automation device components.
90GF Score

Get the complete analysis for SETUF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.76
Price
$7.16
GF Value