SETUF (Shin-Etsu Polymer Co) Cyclically Adjusted Revenue per Share: $6.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SETUF Shin-Etsu Polymer Co Ltd SETUF
90 GF Score
Price $9.76
GF Value $7.58
! 6 Warning Signs
View Full Analysis

What is Shin-Etsu Polymer Co Cyclically Adjusted Revenue per Share?

Shin-Etsu Polymer Co SETUF -1.05% 90 Cyclically Adjusted Revenue per Share is $6.32 as of Mar. 2026. GuruFocus rates SETUF with a GF Score™ of 90/100 and a GF Value™ of $7.58. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shin-Etsu Polymer Co's adjusted revenue per share for the three months ended in Mar. 2026 was $2.222. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $6.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shin-Etsu Polymer Co's average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shin-Etsu Polymer Co was 7.30% per year. The lowest was 0.80% per year. And the median was 5.20% per year.

As of today (2026-08-15), Shin-Etsu Polymer Co's current stock price is $9.76. Shin-Etsu Polymer Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $6.32. Shin-Etsu Polymer Co's Cyclically Adjusted PS Ratio of today is 1.54.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin-Etsu Polymer Co was 2.01. The lowest was 0.73. And the median was 1.21.


Shin-Etsu Polymer Co  (OTCPK:SETUF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shin-Etsu Polymer Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=9.76/6.32
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin-Etsu Polymer Co was 2.01. The lowest was 0.73. And the median was 1.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shin-Etsu Polymer Co Cyclically Adjusted Revenue per Share Related Terms


Shin-Etsu Polymer Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shin-Etsu Polymer Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin-Etsu Polymer Co Cyclically Adjusted Revenue per Share Chart

Shin-Etsu Polymer Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.90 2.39 2.45 7.81 6.32

Shin-Etsu Polymer Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.81 6.77 6.20 6.03 6.32

SETUF vs LIN, SHW, ECL: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Chemicals subindustry, Shin-Etsu Polymer Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin-Etsu Polymer Co Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Shin-Etsu Polymer Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shin-Etsu Polymer Co's Cyclically Adjusted PS Ratio falls into.


SETUF
90GF Score
Shin-Etsu Polymer Co Ltd SETUF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin-Etsu Polymer Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin-Etsu Polymer Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.222/112.7000*112.7000
=2.222

Current CPI (Mar. 2026) = 112.7000.

Shin-Etsu Polymer Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.075 98.100 2.384
201609 2.228 98.000 2.562
201612 1.956 98.400 2.240
201703 2.025 98.100 2.326
201706 2.083 98.500 2.383
201709 2.194 98.800 2.503
201712 2.182 99.400 2.474
201803 2.302 99.200 2.615
201806 2.299 99.200 2.612
201809 2.360 99.900 2.662
201812 2.508 99.700 2.835
201903 2.239 99.700 2.531
201906 2.213 99.800 2.499
201909 2.386 100.100 2.686
201912 2.308 100.500 2.588
202003 2.239 100.300 2.516
202006 2.105 99.900 2.375
202009 2.041 99.900 2.303
202012 2.378 99.300 2.699
202103 2.395 99.900 2.702
202106 2.353 99.500 2.665
202109 2.538 100.100 2.857
202112 2.736 100.100 3.080
202203 2.479 101.100 2.763
202206 2.328 101.800 2.577
202209 2.349 103.100 2.568
202212 2.705 104.100 2.928
202303 2.401 104.400 2.592
202306 2.309 105.200 2.474
202309 2.231 106.200 2.368
202312 2.297 106.800 2.424
202403 1.976 107.200 2.077
202406 2.000 108.200 2.083
202409 2.508 108.900 2.596
202412 2.307 110.700 2.349
202503 2.241 111.100 2.273
202506 2.397 111.700 2.418
202509 2.359 112.000 2.374
202512 2.429 113.000 2.423
202603 2.222 112.700 2.222

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $6.32 mean?
Shin-Etsu Polymer Co (SETUF) has a Cyclically Adjusted Revenue per Share of $6.32 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin-Etsu Polymer Co and its competitors.
Is Shin-Etsu Polymer Co's Cyclically Adjusted Revenue per Share too high?
Shin-Etsu Polymer Co's current Cyclically Adjusted Revenue per Share is $6.32. Overall, Shin-Etsu Polymer Co has a GF Score™ of 90/100, reflecting its overall financial health beyond just this single metric.
How does Shin-Etsu Polymer Co's Cyclically Adjusted Revenue per Share compare to LIN and SHW?
Shin-Etsu Polymer Co's Cyclically Adjusted Revenue per Share of $6.32 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin-Etsu Polymer Co and its competitors. Shin-Etsu Polymer Co's current Cyclically Adjusted Revenue per Share is $6.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin-Etsu Polymer Co stock overvalued right now?
Shin-Etsu Polymer Co (SETUF) has a current Cyclically Adjusted Revenue per Share of $6.32. The stock's GF Value™ is $7.58, compared to a current price of $9.76 — trading 28.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $6.32. Shin-Etsu Polymer Co's overall GF Score™ is 90/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shin-Etsu Polymer Co (SETUF), the current Cyclically Adjusted Revenue per Share is $6.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin-Etsu Polymer Co (SETUF) Overvalued in 2026?

Based on GuruFocus' analysis, Shin-Etsu Polymer Co stock appears to be overvalued. The current stock price of $9.76 is trading 28.8% above its estimated GF Value™ of $7.58.

Key valuation signals for SETUF:

  • Cyclically Adjusted Revenue per Share: $6.32
  • GF Value™: $7.58 vs. price of $9.76 (28.8% above fair value)
  • GF Score™: 90/100 with 6 warning signs

No single metric tells the full story. See the SETUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin-Etsu Polymer Co Business Description

Other Exchanges 7970:Japan
Address Sotetsu Kandasudacho Building, 1-9 Kanda-Sudacho, Chiyoda-ku, Tokyo, JPN, 101-0041
Shin-Etsu Polymer Co Ltd manufactures polyvinyl and rubber products. The company develops applications for using the silicone and various plastics involving materials and compounding, design, molding processes, and evaluation and analysis and meets the needs of customers engaged in the field from automobiles and information devices to semiconductors and construction materials. Shin-Etsu sells its products mainly to the electronic devices industry, housing and living materials industry, precision molding products industry and others but majority of the revenues are derived from precision molding products which includes shipping and carrying containers for semiconductor silicon wafers, materials for automatic mounting of electronic components, office automation device components.
90GF Score

Get the complete analysis for SETUF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.76
Price
$7.58
GF Value