Shanghai International Airport Co (SHSE:600009) Cyclically Adjusted Book per Share: ¥15.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600009 Shanghai International Airport Co Ltd SHSE:600009
67 GF Score
Price ¥23.86
GF Value ¥37.88
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shanghai International Airport Co Cyclically Adjusted Book per Share?

Shanghai International Airport Co SHSE:600009 -0.29% 67 Cyclically Adjusted Book per Share is ¥15.79 as of Mar. 2026. GuruFocus rates SHSE:600009 with a GF Score™ of 67/100 and a GF Value™ of ¥37.88 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shanghai International Airport Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥17.331. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥15.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shanghai International Airport Co's average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shanghai International Airport Co was 20.70% per year. The lowest was 4.10% per year. And the median was 8.80% per year.

As of today (2026-08-09), Shanghai International Airport Co's current stock price is ¥23.86. Shanghai International Airport Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥15.79. Shanghai International Airport Co's Cyclically Adjusted PB Ratio of today is 1.51.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shanghai International Airport Co was 8.07. The lowest was 1.45. And the median was 3.90.


Shanghai International Airport Co  (SHSE:600009) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shanghai International Airport Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.86/15.79
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shanghai International Airport Co was 8.07. The lowest was 1.45. And the median was 3.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shanghai International Airport Co Cyclically Adjusted Book per Share Related Terms


Shanghai International Airport Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shanghai International Airport Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai International Airport Co Cyclically Adjusted Book per Share Chart

Shanghai International Airport Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.06 13.81 14.36 14.95 15.60

Shanghai International Airport Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.12 15.22 15.43 15.60 15.79

SHSE:600009 vs JOBY, CAAP: Cyclically Adjusted Book per Share Comparison

For the Airports & Air Services subindustry, Shanghai International Airport Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai International Airport Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Shanghai International Airport Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shanghai International Airport Co's Cyclically Adjusted PB Ratio falls into.


SHSE:600009
67GF Score
Shanghai International Airport Co Ltd SHSE:600009
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai International Airport Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai International Airport Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.331/116.3033*116.3033
=17.331

Current CPI (Mar. 2026) = 116.3033.

Shanghai International Airport Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 10.845 101.400 12.439
201609 11.207 102.400 12.729
201612 11.571 102.600 13.116
201703 11.982 103.200 13.503
201706 12.011 103.100 13.549
201709 12.528 104.100 13.997
201712 13.042 104.500 14.515
201803 13.571 105.300 14.989
201806 13.512 104.900 14.981
201809 14.092 106.600 15.375
201812 14.658 106.500 16.007
201903 15.380 107.700 16.609
201906 15.399 107.700 16.629
201909 16.071 109.800 17.023
201912 16.609 111.200 17.371
202003 16.651 112.300 17.245
202006 15.619 110.400 16.454
202009 15.436 111.700 16.072
202012 15.161 111.500 15.814
202103 14.935 112.662 15.418
202106 14.777 111.769 15.376
202109 14.512 112.215 15.041
202112 18.622 113.108 19.148
202203 14.010 114.335 14.251
202206 13.621 114.558 13.829
202209 16.314 115.339 16.450
202212 15.916 115.116 16.080
202303 15.876 115.116 16.040
202306 15.970 114.558 16.213
202309 16.116 115.339 16.251
202312 16.292 114.781 16.508
202403 16.447 115.227 16.601
202406 16.499 114.781 16.718
202409 16.387 115.785 16.460
202412 16.739 114.893 16.945
202503 16.951 115.116 17.126
202506 16.866 114.907 17.071
202509 16.897 115.471 17.019
202512 17.096 115.832 17.166
202603 17.331 116.303 17.331

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥15.79 mean?
Shanghai International Airport Co (SHSE:600009) has a Cyclically Adjusted Book per Share of ¥15.79 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shanghai International Airport Co and its competitors.
Is Shanghai International Airport Co's Cyclically Adjusted Book per Share too high?
Shanghai International Airport Co's current Cyclically Adjusted Book per Share is ¥15.79. Overall, Shanghai International Airport Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai International Airport Co's Cyclically Adjusted Book per Share compare to JOBY and CAAP?
Shanghai International Airport Co's Cyclically Adjusted Book per Share of ¥15.79 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shanghai International Airport Co and its competitors. Shanghai International Airport Co's current Cyclically Adjusted Book per Share is ¥15.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai International Airport Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai International Airport Co (SHSE:600009) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥37.88, compared to a current price of ¥23.86 — trading 37% below its estimated fair value. The current Cyclically Adjusted Book per Share is ¥15.79. Shanghai International Airport Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shanghai International Airport Co (SHSE:600009), the current Cyclically Adjusted Book per Share is ¥15.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai International Airport Co (SHSE:600009) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai International Airport Co stock appears to be undervalued. The current stock price of ¥23.86 is trading 37% below its estimated GF Value™ of ¥37.88. GuruFocus considers Shanghai International Airport Co to be Significantly Undervalued.

Key valuation signals for SHSE:600009:

  • Cyclically Adjusted Book per Share: ¥15.79
  • GF Value™: ¥37.88 vs. price of ¥23.86 (37% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600009 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai International Airport Co Business Description

Address No. 900 Qihang Road, Pudong New Area, Shanghai, CHN, 201207
Shanghai International Airport Co Ltd is engaged in airport services at the Pudong International Airport in Shanghai, China. The company's principal activities consist of ground handling services for domestic and foreign airlines and passengers, and the provision of other airport-related services.
67GF Score

Get the complete analysis for SHSE:600009

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥23.86
Price
¥37.88
GF Value