Shanghai International Airport Co (SHSE:600009) Cyclically Adjusted Revenue per Share: ¥4.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600009 Shanghai International Airport Co Ltd SHSE:600009
67 GF Score
Price ¥23.47
GF Value ¥35.87
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shanghai International Airport Co Cyclically Adjusted Revenue per Share?

Shanghai International Airport Co SHSE:600009 +0.60% 67 Cyclically Adjusted Revenue per Share is ¥4.38 as of Jun. 2026. GuruFocus rates SHSE:600009 with a GF Score™ of 67/100 and a GF Value™ of ¥35.87 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shanghai International Airport Co's adjusted revenue per share for the three months ended in Jun. 2026 was ¥1.348. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ¥4.38 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shanghai International Airport Co's average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shanghai International Airport Co was 13.50% per year. The lowest was 0.30% per year. And the median was 9.90% per year.

As of today (2026-09-01), Shanghai International Airport Co's current stock price is ¥23.47. Shanghai International Airport Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ¥4.38. Shanghai International Airport Co's Cyclically Adjusted PS Ratio of today is 5.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shanghai International Airport Co was 24.77. The lowest was 5.21. And the median was 13.15.


Shanghai International Airport Co  (SHSE:600009) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shanghai International Airport Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=23.47/4.38
=5.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shanghai International Airport Co was 24.77. The lowest was 5.21. And the median was 13.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shanghai International Airport Co Cyclically Adjusted Revenue per Share Related Terms


Shanghai International Airport Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shanghai International Airport Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai International Airport Co Cyclically Adjusted Revenue per Share Chart

Shanghai International Airport Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.84 3.84 3.97 4.12 4.32

Shanghai International Airport Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.19 4.25 4.32 4.36 4.38

SHSE:600009 vs JOBY, CAAP: Cyclically Adjusted Revenue per Share Comparison

For the Airports & Air Services subindustry, Shanghai International Airport Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai International Airport Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Shanghai International Airport Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shanghai International Airport Co's Cyclically Adjusted PS Ratio falls into.


SHSE:600009
67GF Score
Shanghai International Airport Co Ltd SHSE:600009
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai International Airport Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shanghai International Airport Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.348/116.0564*116.0564
=1.348

Current CPI (Jun. 2026) = 116.0564.

Shanghai International Airport Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.945 102.400 1.071
201612 0.909 102.600 1.028
201703 0.982 103.200 1.104
201706 1.041 103.100 1.172
201709 1.102 104.100 1.229
201712 1.056 104.500 1.173
201803 1.188 105.300 1.309
201806 1.152 104.900 1.275
201809 1.242 106.600 1.352
201812 1.261 106.500 1.374
201903 1.436 107.700 1.547
201906 1.393 107.700 1.501
201909 1.424 109.800 1.505
201912 1.425 111.200 1.487
202003 0.812 112.300 0.839
202006 0.452 110.400 0.475
202009 0.495 111.700 0.514
202012 0.467 111.500 0.486
202103 0.457 112.662 0.471
202106 0.469 111.769 0.487
202109 1.198 112.215 1.239
202112 1.143 113.108 1.173
202203 0.791 114.335 0.803
202206 0.264 114.558 0.267
202209 0.637 115.339 0.641
202212 0.676 115.116 0.682
202303 0.867 115.116 0.874
202306 0.964 114.558 0.977
202309 1.418 115.339 1.427
202312 1.313 114.781 1.328
202403 1.256 115.227 1.265
202406 1.200 114.781 1.213
202409 1.216 115.785 1.219
202412 1.320 114.893 1.333
202503 1.284 115.116 1.294
202506 1.272 114.907 1.285
202509 1.369 115.471 1.376
202512 1.433 115.832 1.436
202603 1.273 116.303 1.270
202606 1.348 116.056 1.348

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ¥4.38 mean?
Shanghai International Airport Co (SHSE:600009) has a Cyclically Adjusted Revenue per Share of ¥4.38 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shanghai International Airport Co and its competitors.
Is Shanghai International Airport Co's Cyclically Adjusted Revenue per Share too high?
Shanghai International Airport Co's current Cyclically Adjusted Revenue per Share is ¥4.38. Overall, Shanghai International Airport Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai International Airport Co's Cyclically Adjusted Revenue per Share compare to JOBY and CAAP?
Shanghai International Airport Co's Cyclically Adjusted Revenue per Share of ¥4.38 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shanghai International Airport Co and its competitors. Shanghai International Airport Co's current Cyclically Adjusted Revenue per Share is ¥4.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai International Airport Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai International Airport Co (SHSE:600009) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥35.87, compared to a current price of ¥23.47 — trading 34.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ¥4.38. Shanghai International Airport Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shanghai International Airport Co (SHSE:600009), the current Cyclically Adjusted Revenue per Share is ¥4.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai International Airport Co (SHSE:600009) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai International Airport Co stock appears to be undervalued. The current stock price of ¥23.47 is trading 34.6% below its estimated GF Value™ of ¥35.87. GuruFocus considers Shanghai International Airport Co to be Significantly Undervalued.

Key valuation signals for SHSE:600009:

  • Cyclically Adjusted Revenue per Share: ¥4.38
  • GF Value™: ¥35.87 vs. price of ¥23.47 (34.6% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600009 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai International Airport Co Business Description

Address No. 900 Qihang Road, Pudong New Area, Shanghai, CHN, 201207
Shanghai International Airport Co Ltd is engaged in airport services at the Pudong International Airport in Shanghai, China. The company's principal activities consist of ground handling services for domestic and foreign airlines and passengers, and the provision of other airport-related services.
67GF Score

Get the complete analysis for SHSE:600009

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥23.47
Price
¥35.87
GF Value