CoCreation Grass Co (SHSE:605099) Cyclically Adjusted Book per Share: ¥4.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:605099 CoCreation Grass Co Ltd SHSE:605099
95 GF Score
Price ¥31.75
GF Value ¥30.97
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is CoCreation Grass Co Cyclically Adjusted Book per Share?

CoCreation Grass Co SHSE:605099 +3.05% 95 Cyclically Adjusted Book per Share is ¥4.28 as of Mar. 2026. GuruFocus rates SHSE:605099 with a GF Score™ of 95/100 and a GF Value™ of ¥30.97 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CoCreation Grass Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥8.287. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥4.28 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-23), CoCreation Grass Co's current stock price is ¥31.75. CoCreation Grass Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥4.28. CoCreation Grass Co's Cyclically Adjusted PB Ratio of today is 7.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CoCreation Grass Co was 9.67. The lowest was 5.44. And the median was 6.94.


CoCreation Grass Co  (SHSE:605099) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CoCreation Grass Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=31.75/4.28
=7.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CoCreation Grass Co was 9.67. The lowest was 5.44. And the median was 6.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CoCreation Grass Co Cyclically Adjusted Book per Share Related Terms


CoCreation Grass Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CoCreation Grass Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CoCreation Grass Co Cyclically Adjusted Book per Share Chart

CoCreation Grass Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 4.07

CoCreation Grass Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 3.86 4.07 4.28

SHSE:605099 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, CoCreation Grass Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoCreation Grass Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, CoCreation Grass Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CoCreation Grass Co's Cyclically Adjusted PB Ratio falls into.


SHSE:605099
95GF Score
CoCreation Grass Co Ltd SHSE:605099
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CoCreation Grass Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CoCreation Grass Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.287/116.3033*116.3033
=8.287

Current CPI (Mar. 2026) = 116.3033.

CoCreation Grass Co Quarterly Data

Book Value per Share CPI Adj_Book
201012 0.771 89.289 1.004
201112 0.802 92.885 1.004
201209 0.902 94.482 1.110
201212 0.872 95.237 1.065
201303 0.906 96.372 1.093
201306 0.931 95.984 1.128
201309 0.995 97.332 1.189
201312 0.995 97.624 1.185
201403 1.033 98.600 1.218
201612 1.810 102.600 2.052
201712 1.154 104.500 1.284
201812 1.895 106.500 2.069
201906 2.049 107.700 2.213
201909 0.000 109.800 0.000
201912 2.550 111.200 2.667
202003 0.000 112.300 0.000
202006 2.612 110.400 2.752
202009 4.339 111.700 4.518
202012 4.544 111.500 4.740
202103 4.781 112.662 4.936
202106 4.567 111.769 4.752
202109 4.848 112.215 5.025
202112 4.965 113.108 5.105
202203 5.171 114.335 5.260
202206 5.083 114.558 5.160
202209 5.504 115.339 5.550
202212 5.699 115.116 5.758
202303 5.921 115.116 5.982
202306 5.822 114.558 5.911
202309 6.045 115.339 6.096
202312 6.229 114.781 6.312
202403 6.497 115.227 6.558
202406 6.305 114.781 6.389
202409 6.591 115.785 6.621
202412 6.870 114.893 6.954
202503 7.255 115.116 7.330
202506 7.056 114.907 7.142
202509 7.465 115.471 7.519
202512 7.838 115.832 7.870
202603 8.287 116.303 8.287

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥4.28 mean?
CoCreation Grass Co (SHSE:605099) has a Cyclically Adjusted Book per Share of ¥4.28 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CoCreation Grass Co and its competitors.
Is CoCreation Grass Co's Cyclically Adjusted Book per Share too high?
CoCreation Grass Co's current Cyclically Adjusted Book per Share is ¥4.28. Overall, CoCreation Grass Co has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CoCreation Grass Co's Cyclically Adjusted Book per Share compare to AS and HAS?
CoCreation Grass Co's Cyclically Adjusted Book per Share of ¥4.28 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CoCreation Grass Co and its competitors. CoCreation Grass Co's current Cyclically Adjusted Book per Share is ¥4.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CoCreation Grass Co stock overvalued right now?
Based on GuruFocus' analysis, CoCreation Grass Co (SHSE:605099) is currently considered Fairly Valued. The stock's GF Value™ is ¥30.97, compared to a current price of ¥31.75 — trading 2.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is ¥4.28. CoCreation Grass Co's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CoCreation Grass Co (SHSE:605099), the current Cyclically Adjusted Book per Share is ¥4.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CoCreation Grass Co (SHSE:605099) Overvalued in 2026?

Based on GuruFocus' analysis, CoCreation Grass Co stock appears to be overvalued. The current stock price of ¥31.75 is trading 2.5% above its estimated GF Value™ of ¥30.97. GuruFocus considers CoCreation Grass Co to be Fairly Valued.

Key valuation signals for SHSE:605099:

  • Cyclically Adjusted Book per Share: ¥4.28
  • GF Value™: ¥30.97 vs. price of ¥31.75 (2.5% above fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the SHSE:605099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CoCreation Grass Co Business Description

Address 66 Guangzhou East Road, Economic Development Zone, Huaian District, Jiangsu Province, Huaian, CHN, 223001
CoCreation Grass Co Ltd is a manufacturer of artificial grass providing the artificial turf for both athletic and landscape purposes. The company's products include football turf, hockey turf, rugby turf, tennis turf, and multi-sport turf and landscape grass.
95GF Score

Get the complete analysis for SHSE:605099

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥31.75
Price
¥30.97
GF Value