CoCreation Grass Co (SHSE:605099) EBIT: ¥782 Mil (TTM As of Mar. 2026)


SHSE:605099 CoCreation Grass Co Ltd SHSE:605099
96 GF Score
Price ¥32.33
GF Value ¥30.68
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is CoCreation Grass Co EBIT?

CoCreation Grass Co SHSE:605099 +0.40% 96 EBIT is ¥782 Mil as of Mar. 2026. GuruFocus rates SHSE:605099 with a GF Score™ of 96/100 and a GF Value™ of ¥30.68 (Fairly Valued). The stock has 2 warning signs investors should review.

CoCreation Grass Co's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ¥215 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ¥782 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CoCreation Grass Co's annualized ROC % for the quarter that ended in Mar. 2026 was 39.15%. CoCreation Grass Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 46.73%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CoCreation Grass Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 6.52%.


CoCreation Grass Co  (SHSE:605099) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CoCreation Grass Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=922.436 * ( 1 - 5.21% )/( (2012.751 + 2453.69)/ 2 )
=874.3770844/2233.2205
=39.15 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4196.126 - 627.787 - ( 1555.588 - max(0, 1037.858 - 2881.725+1555.588))
=2012.751

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4184.882 - 380.983 - ( 1350.209 - max(0, 846.267 - 2886.427+1350.209))
=2453.69

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

CoCreation Grass Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=859.664/( ( (1026.128 + max(583.333, 0)) + (1013.149 + max(1056.601, 0)) )/ 2 )
=859.664/( ( 1609.461 + 2069.75 )/ 2 )
=859.664/1839.6055
=46.73 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(661.563 + 558.787 + 60.805) - (627.787 + 0 + 70.035)
=583.333

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(813.568 + 595.522 + 103.767) - (380.983 + 0 + 75.273)
=1056.601

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CoCreation Grass Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=782.259/11995.294
=6.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CoCreation Grass Co EBIT Related Terms


CoCreation Grass Co EBIT Historical Data

* Premium members only.

The historical data trend for CoCreation Grass Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CoCreation Grass Co EBIT Chart

CoCreation Grass Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 391.53 484.87 477.84 567.40 744.44

CoCreation Grass Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 177.10 208.34 189.80 169.20 214.92

SHSE:605099 vs AS, HAS, LTH: EBIT Comparison

For the Leisure subindustry, CoCreation Grass Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoCreation Grass Co EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, CoCreation Grass Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CoCreation Grass Co's EV-to-EBIT falls into.


SHSE:605099
96GF Score
CoCreation Grass Co Ltd SHSE:605099
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CoCreation Grass Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ¥782 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ¥782 Mil mean?
CoCreation Grass Co (SHSE:605099) has a EBIT of ¥782 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CoCreation Grass Co.
Is CoCreation Grass Co's EBIT too high?
CoCreation Grass Co's current EBIT is ¥782 Mil. Overall, CoCreation Grass Co has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CoCreation Grass Co's EBIT compare to AS and HAS?
CoCreation Grass Co's EBIT of ¥782 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CoCreation Grass Co. CoCreation Grass Co's current EBIT is ¥782 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CoCreation Grass Co stock overvalued right now?
Based on GuruFocus' analysis, CoCreation Grass Co (SHSE:605099) is currently considered Fairly Valued. The stock's GF Value™ is ¥30.68, compared to a current price of ¥32.33 — trading 5.4% above its estimated fair value. The current EBIT is ¥782 Mil. CoCreation Grass Co's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CoCreation Grass Co (SHSE:605099), the current EBIT is ¥782 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CoCreation Grass Co (SHSE:605099) Overvalued in 2026?

Based on GuruFocus' analysis, CoCreation Grass Co stock appears to be overvalued. The current stock price of ¥32.33 is trading 5.4% above its estimated GF Value™ of ¥30.68. GuruFocus considers CoCreation Grass Co to be Fairly Valued.

Key valuation signals for SHSE:605099:

  • EBIT: ¥782 Mil
  • GF Value™: ¥30.68 vs. price of ¥32.33 (5.4% above fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the SHSE:605099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CoCreation Grass Co Business Description

Address 66 Guangzhou East Road, Economic Development Zone, Huaian District, Jiangsu Province, Huaian, CHN, 223001
CoCreation Grass Co Ltd is a manufacturer of artificial grass providing the artificial turf for both athletic and landscape purposes. The company's products include football turf, hockey turf, rugby turf, tennis turf, and multi-sport turf and landscape grass.
96GF Score

Get the complete analysis for SHSE:605099

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥32.33
Price
¥30.68
GF Value