CoCreation Grass Co (SHSE:605099) Cyclically Adjusted Revenue per Share: ¥5.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:605099 CoCreation Grass Co Ltd SHSE:605099
95 GF Score
Price ¥33.88
GF Value ¥31.35
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is CoCreation Grass Co Cyclically Adjusted Revenue per Share?

CoCreation Grass Co SHSE:605099 +1.62% 95 Cyclically Adjusted Revenue per Share is ¥5.60 as of Mar. 2026. GuruFocus rates SHSE:605099 with a GF Score™ of 95/100 and a GF Value™ of ¥31.35 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CoCreation Grass Co's adjusted revenue per share for the three months ended in Mar. 2026 was ¥2.231. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ¥5.60 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-21), CoCreation Grass Co's current stock price is ¥33.88. CoCreation Grass Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ¥5.60. CoCreation Grass Co's Cyclically Adjusted PS Ratio of today is 6.05.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CoCreation Grass Co was 9.56. The lowest was 5.38. And the median was 6.77.


CoCreation Grass Co  (SHSE:605099) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CoCreation Grass Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=33.88/5.60
=6.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CoCreation Grass Co was 9.56. The lowest was 5.38. And the median was 6.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CoCreation Grass Co Cyclically Adjusted Revenue per Share Related Terms


CoCreation Grass Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CoCreation Grass Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CoCreation Grass Co Cyclically Adjusted Revenue per Share Chart

CoCreation Grass Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.47

CoCreation Grass Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 5.37 5.47 5.60

SHSE:605099 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, CoCreation Grass Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoCreation Grass Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, CoCreation Grass Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CoCreation Grass Co's Cyclically Adjusted PS Ratio falls into.


SHSE:605099
95GF Score
CoCreation Grass Co Ltd SHSE:605099
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CoCreation Grass Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CoCreation Grass Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.231/116.3033*116.3033
=2.231

Current CPI (Mar. 2026) = 116.3033.

CoCreation Grass Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201012 0.000 89.289 0.000
201112 0.308 92.885 0.386
201209 0.000 94.482 0.000
201212 0.386 95.237 0.471
201303 0.326 96.372 0.393
201306 0.532 95.984 0.645
201309 0.595 97.332 0.711
201312 0.328 97.624 0.391
201403 0.482 98.600 0.569
201612 0.000 102.600 0.000
201712 0.000 104.500 0.000
201812 0.000 106.500 0.000
201906 0.000 107.700 0.000
201909 1.216 109.800 1.288
201912 1.055 111.200 1.103
202003 1.012 112.300 1.048
202006 1.214 110.400 1.279
202009 1.494 111.700 1.556
202012 1.272 111.500 1.327
202103 1.347 112.662 1.391
202106 1.558 111.769 1.621
202109 1.458 112.215 1.511
202112 1.383 113.108 1.422
202203 1.677 114.335 1.706
202206 1.599 114.558 1.623
202209 1.577 115.339 1.590
202212 1.329 115.116 1.343
202303 1.372 115.116 1.386
202306 1.838 114.558 1.866
202309 1.590 115.339 1.603
202312 1.376 114.781 1.394
202403 1.703 115.227 1.719
202406 2.085 114.781 2.113
202409 1.841 115.785 1.849
202412 1.764 114.893 1.786
202503 1.983 115.116 2.003
202506 2.213 114.907 2.240
202509 1.951 115.471 1.965
202512 2.035 115.832 2.043
202603 2.231 116.303 2.231

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ¥5.60 mean?
CoCreation Grass Co (SHSE:605099) has a Cyclically Adjusted Revenue per Share of ¥5.60 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CoCreation Grass Co and its competitors.
Is CoCreation Grass Co's Cyclically Adjusted Revenue per Share too high?
CoCreation Grass Co's current Cyclically Adjusted Revenue per Share is ¥5.60. Overall, CoCreation Grass Co has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CoCreation Grass Co's Cyclically Adjusted Revenue per Share compare to AS and HAS?
CoCreation Grass Co's Cyclically Adjusted Revenue per Share of ¥5.60 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CoCreation Grass Co and its competitors. CoCreation Grass Co's current Cyclically Adjusted Revenue per Share is ¥5.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CoCreation Grass Co stock overvalued right now?
Based on GuruFocus' analysis, CoCreation Grass Co (SHSE:605099) is currently considered Fairly Valued. The stock's GF Value™ is ¥31.35, compared to a current price of ¥33.88 — trading 8.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ¥5.60. CoCreation Grass Co's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CoCreation Grass Co (SHSE:605099), the current Cyclically Adjusted Revenue per Share is ¥5.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CoCreation Grass Co (SHSE:605099) Overvalued in 2026?

Based on GuruFocus' analysis, CoCreation Grass Co stock appears to be overvalued. The current stock price of ¥33.88 is trading 8.1% above its estimated GF Value™ of ¥31.35. GuruFocus considers CoCreation Grass Co to be Fairly Valued.

Key valuation signals for SHSE:605099:

  • Cyclically Adjusted Revenue per Share: ¥5.60
  • GF Value™: ¥31.35 vs. price of ¥33.88 (8.1% above fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the SHSE:605099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CoCreation Grass Co Business Description

Address 66 Guangzhou East Road, Economic Development Zone, Huaian District, Jiangsu Province, Huaian, CHN, 223001
CoCreation Grass Co Ltd is a manufacturer of artificial grass providing the artificial turf for both athletic and landscape purposes. The company's products include football turf, hockey turf, rugby turf, tennis turf, and multi-sport turf and landscape grass.
95GF Score

Get the complete analysis for SHSE:605099

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥33.88
Price
¥31.35
GF Value