SIRI (Sirius XM Holdings) Cyclically Adjusted Book per Share: $3.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SIRI Sirius XM Holdings Inc SIRI
72 GF Score
Price $28.90
GF Value $26.50
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Sirius XM Holdings Cyclically Adjusted Book per Share?

Sirius XM Holdings SIRI +1.56% 72 Cyclically Adjusted Book per Share is $3.55 as of Jun. 2026. GuruFocus rates SIRI with a GF Score™ of 72/100 and a GF Value™ of $26.50 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sirius XM Holdings's adjusted book value per share for the three months ended in Jun. 2026 was $35.375. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.55 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sirius XM Holdings was 8.60% per year. The lowest was -447.40% per year. And the median was -17.95% per year.

As of today (2026-08-25), Sirius XM Holdings's current stock price is $28.895. Sirius XM Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $3.55. Sirius XM Holdings's Cyclically Adjusted PB Ratio of today is 8.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sirius XM Holdings was 314.76. The lowest was 8.01. And the median was 52.16.


Sirius XM Holdings  (NAS:SIRI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sirius XM Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=28.895/3.55
=8.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sirius XM Holdings was 314.76. The lowest was 8.01. And the median was 52.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sirius XM Holdings Cyclically Adjusted Book per Share Related Terms


Sirius XM Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sirius XM Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sirius XM Holdings Cyclically Adjusted Book per Share Chart

Sirius XM Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -1.84 -2.51 -1.64 1.64

Sirius XM Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 0.77 1.64 2.58 3.55

SIRI vs MSGS, PSKY, LLYVA: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Sirius XM Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Cyclically Adjusted PB Ratio falls into.


SIRI
72GF Score
Sirius XM Holdings Inc SIRI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sirius XM Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirius XM Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=35.375/333.9520*333.9520
=35.375

Current CPI (Jun. 2026) = 333.9520.

Sirius XM Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 -1.046 241.428 -1.447
201612 -1.671 241.432 -2.311
201703 -1.967 243.801 -2.694
201706 -2.252 244.955 -3.070
201709 -2.282 246.819 -3.088
201712 -3.366 246.524 -4.560
201803 -3.492 249.554 -4.673
201806 -3.055 251.989 -4.049
201809 -3.091 252.439 -4.089
201812 -4.181 251.233 -5.558
201903 0.332 254.202 0.436
201906 -1.089 256.143 -1.420
201909 -1.687 256.759 -2.194
201912 -1.668 256.974 -2.168
202003 -1.706 258.115 -2.207
202006 -1.535 257.797 -1.988
202009 -2.129 260.280 -2.732
202012 -5.476 260.474 -7.021
202103 -6.341 264.877 -7.995
202106 -6.198 271.696 -7.618
202109 -6.359 274.310 -7.742
202112 -6.617 278.802 -7.926
202203 -9.104 287.504 -10.575
202206 -9.158 296.311 -10.321
202209 -9.284 296.808 -10.446
202212 -8.612 296.797 -9.690
202303 -8.404 301.836 -9.298
202306 -8.093 305.109 -8.858
202309 -7.534 307.789 -8.174
202312 26.219 306.746 28.544
202403 -6.161 312.332 -6.587
202406 -5.487 314.175 -5.832
202409 32.020 315.301 33.914
202412 32.650 315.605 34.548
202503 33.096 319.799 34.561
202506 33.620 322.561 34.807
202509 34.315 324.800 35.282
202512 34.521 324.054 35.575
202603 34.914 330.213 35.309
202606 35.375 333.952 35.375

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $3.55 mean?
Sirius XM Holdings (SIRI) has a Cyclically Adjusted Book per Share of $3.55 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sirius XM Holdings and its competitors.
Is Sirius XM Holdings' Cyclically Adjusted Book per Share too high?
Sirius XM Holdings' current Cyclically Adjusted Book per Share is $3.55. Overall, Sirius XM Holdings has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sirius XM Holdings' Cyclically Adjusted Book per Share compare to MSGS and PSKY?
Sirius XM Holdings' Cyclically Adjusted Book per Share of $3.55 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sirius XM Holdings and its competitors. Sirius XM Holdings's current Cyclically Adjusted Book per Share is $3.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sirius XM Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sirius XM Holdings (SIRI) is currently considered Fairly Valued. The stock's GF Value™ is $26.50, compared to a current price of $28.90 — trading 9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $3.55. Sirius XM Holdings' overall GF Score™ is 72/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sirius XM Holdings (SIRI), the current Cyclically Adjusted Book per Share is $3.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sirius XM Holdings (SIRI) Overvalued in 2026?

Based on GuruFocus' analysis, Sirius XM Holdings stock appears to be overvalued. The current stock price of $28.90 is trading 9% above its estimated GF Value™ of $26.50. GuruFocus considers Sirius XM Holdings to be Fairly Valued.

Key valuation signals for SIRI:

  • Cyclically Adjusted Book per Share: $3.55
  • GF Value™: $26.50 vs. price of $28.90 (9% above fair value)
  • GF Score™: 72/100 with 11 warning signs

No single metric tells the full story. See the SIRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sirius XM Holdings Business Description

Other Exchanges SIRI1:Mexico3HY:Germany
Address 1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service that offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company provides the service via a fleet of geostationary satellites it owns and operates and now offers a streaming SiriusXM option. Pandora, which accounts for a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants such as Spotify, Apple Music, and YouTube Music.
72GF Score

Get the complete analysis for SIRI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.90
Price
$26.50
GF Value