GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sirius XM Holdings Inc (NAS:SIRI) » Definitions » Enterprise Value

SIRI (Sirius XM Holdings) Enterprise Value : $17,015 Mil (As of Apr. 11, 2025)


View and export this data going back to 1994. Start your Free Trial

What is Sirius XM Holdings Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Sirius XM Holdings's Enterprise Value is $17,015 Mil. Sirius XM Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $-1,406 Mil. Therefore, Sirius XM Holdings's EV-to-EBIT ratio for today is -12.10.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Sirius XM Holdings's Enterprise Value is $17,015 Mil. Sirius XM Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $-784 Mil. Therefore, Sirius XM Holdings's EV-to-EBITDA ratio for today is -21.70.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Sirius XM Holdings's Enterprise Value is $17,015 Mil. Sirius XM Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $8,699 Mil. Therefore, Sirius XM Holdings's EV-to-Revenue ratio for today is 1.96.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Sirius XM Holdings's Enterprise Value is $17,015 Mil. Sirius XM Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $1,013 Mil. Therefore, Sirius XM Holdings's EV-to-FCF ratio for today is 16.80.


Sirius XM Holdings Enterprise Value Historical Data

The historical data trend for Sirius XM Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sirius XM Holdings Enterprise Value Chart

Sirius XM Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35,478.01 34,242.45 32,488.44 34,893.21 17,946.21

Sirius XM Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34,893.21 24,430.38 20,188.33 18,619.52 17,946.21

Competitive Comparison of Sirius XM Holdings's Enterprise Value

For the Entertainment subindustry, Sirius XM Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings's Enterprise Value Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Enterprise Value falls into.


;
;

Sirius XM Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Sirius XM Holdings's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Sirius XM Holdings's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sirius XM Holdings  (NAS:SIRI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Sirius XM Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=17015.474/-1406
=-12.10

Sirius XM Holdings's current Enterprise Value is $17,015 Mil.
Sirius XM Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-1,406 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Sirius XM Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=17015.474/-784
=-21.70

Sirius XM Holdings's current Enterprise Value is $17,015 Mil.
Sirius XM Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-784 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Sirius XM Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=17015.474/8699
=1.96

Sirius XM Holdings's current Enterprise Value is $17,015 Mil.
Sirius XM Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $8,699 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Sirius XM Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=17015.474/1013
=16.80

Sirius XM Holdings's current Enterprise Value is $17,015 Mil.
Sirius XM Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,013 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sirius XM Holdings Enterprise Value Related Terms

Thank you for viewing the detailed overview of Sirius XM Holdings's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Sirius XM Holdings Business Description

Traded in Other Exchanges
Address
1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service, which offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company operates the service through a handful of geostationary satellites that it owns and operates, but it now offers a streaming SiriusXM option as well. Pandora, which makes up a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants like Spotify, Apple Music, and YouTube Music.
Executives
Joseph A Inzerillo officer: Chief Product & Tech. Officer 173 WATER STREET, BROOKLYN NY 11201
David Adam Blau director 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112-7009
Sean S Sullivan officer: EVP and CFO 11 PENN PLAZA, NEW YORK NY 10001
Jonelle Procope director 1221 AVENUE OF THE AMERICAS, 35TH FLOOR, NEW YORK NY 10020
Stephen Cook officer: EVP, Sales and Automotive
Kristina Salen director 1601 CLOVERFIELD BLVD., SUITE 620, SANTA MONICA CA 90404
Dara F Altman officer: EVP & Chief Admin. Officer SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
Joan Lordi Amble director AMERICAN EXPRESS COMPANY, 200 VESEY STREET, NEW YORK NY 10285
Carl E Vogel director C/O SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
James E Meyer officer: President, Sales & Operations 6922 HOLLYWOOD BLVD., 12TH FLOOR, LOS ANGELES CA 90028
Vanessa Ames Wittman director C/O MARSH & MCLENNAN COMPANIES, INC., 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Scott Andrew Greenstein officer: Pres., Entertainment & Sports SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, 36TH FLOOR, NEW YORK NY 10020
James Mooney director 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
David J Frear officer: EVP and CFO 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
James Arthur Cady officer: EVP, Product and Operations 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020