NextTrip (STU:022) Cyclically Adjusted Book per Share: €74.05 (As of Feb. 2026)


STU:022 NextTrip Inc STU:022
46 GF Score
Price €3.78
GF Value €3.94
! 7 Warning Signs
View Full Analysis

What is NextTrip Cyclically Adjusted Book per Share?

NextTrip STU:022 46 Cyclically Adjusted Book per Share is €74.05 as of Feb. 2026. GuruFocus rates STU:022 with a GF Score™ of 46/100 and a GF Value™ of €3.94. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NextTrip's adjusted book value per share for the three months ended in Feb. 2026 was €0.349. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €74.05 for the trailing ten years ended in Feb. 2026.

During the past 12 months, NextTrip's average Cyclically Adjusted Book Growth Rate was -31.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NextTrip was 71.70% per year. The lowest was -11.50% per year. And the median was 12.40% per year.

As of today (2026-07-08), NextTrip's current stock price is €3.78. NextTrip's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was €74.05. NextTrip's Cyclically Adjusted PB Ratio of today is 0.05.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NextTrip was 16.83. The lowest was 0.02. And the median was 0.43.


NextTrip  (STU:022) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NextTrip's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3.78/74.05
=0.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NextTrip was 16.83. The lowest was 0.02. And the median was 0.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NextTrip Cyclically Adjusted Book per Share Related Terms


NextTrip Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NextTrip's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NextTrip Cyclically Adjusted Book per Share Chart

NextTrip Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 111.25 0.00 146.51 78.15 74.05

NextTrip Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.15 138.94 67.66 63.34 74.05

STU:022 vs TOUR, AHMA, YTRA: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, NextTrip's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NextTrip Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, NextTrip's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NextTrip's Cyclically Adjusted PB Ratio falls into.


STU:022
46GF Score
NextTrip Inc STU:022
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NextTrip Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NextTrip's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.349/326.7850*326.7850
=0.349

Current CPI (Feb. 2026) = 326.7850.

NextTrip Quarterly Data

Book Value per Share CPI Adj_Book
201603 127.875 238.132 175.481
201606 96.750 241.018 131.179
201609 65.625 241.428 88.827
201612 57.875 241.432 78.335
201703 207.130 243.801 277.632
201706 163.261 244.955 217.800
201709 118.174 246.819 156.461
201712 101.800 246.524 134.943
201803 65.560 249.554 85.849
201806 86.195 251.989 111.780
201809 59.976 252.439 77.640
201812 34.659 251.233 45.082
201903 41.509 254.202 53.361
201906 22.564 256.143 28.787
201909 27.286 256.759 34.728
201912 8.386 256.974 10.664
202003 14.253 258.115 18.045
202006 16.128 257.797 20.444
202009 17.647 260.280 22.156
202012 14.150 260.474 17.752
202103 21.472 264.877 26.491
202106 25.914 271.696 31.168
202109 24.150 274.310 28.770
202112 21.678 278.802 25.409
202203 18.777 287.504 21.342
202206 15.876 296.311 17.509
202209 13.124 296.808 14.449
202212 9.126 296.797 10.048
202303 6.160 301.836 6.669
202306 4.095 305.109 4.386
202309 2.837 307.789 3.012
202402 3.098 310.326 3.262
202405 0.802 314.069 0.834
202408 -0.088 314.796 -0.091
202411 -0.933 315.493 -0.966
202502 4.265 319.082 4.368
202505 0.769 321.465 0.782
202508 0.591 323.976 0.596
202511 0.406 324.122 0.409
202602 0.349 326.785 0.349

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €74.05 mean?
NextTrip (STU:022) has a Cyclically Adjusted Book per Share of €74.05 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NextTrip and its competitors.
Is NextTrip's Cyclically Adjusted Book per Share too high?
NextTrip's current Cyclically Adjusted Book per Share is €74.05. Overall, NextTrip has a GF Score™ of 46/100, reflecting its overall financial health beyond just this single metric.
How does NextTrip's Cyclically Adjusted Book per Share compare to TOUR and AHMA?
NextTrip's Cyclically Adjusted Book per Share of €74.05 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NextTrip and its competitors. NextTrip's current Cyclically Adjusted Book per Share is €74.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NextTrip stock overvalued right now?
NextTrip (STU:022) has a current Cyclically Adjusted Book per Share of €74.05. The stock's GF Value™ is €3.94, compared to a current price of €3.78 — trading 4.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €74.05. NextTrip's overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NextTrip (STU:022), the current Cyclically Adjusted Book per Share is €74.05 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NextTrip (STU:022) Overvalued in 2026?

Based on GuruFocus' analysis, NextTrip stock appears to be undervalued. The current stock price of €3.78 is trading 4.1% below its estimated GF Value™ of €3.94.

Key valuation signals for STU:022:

  • Cyclically Adjusted Book per Share: €74.05
  • GF Value™: €3.94 vs. price of €3.78 (4.1% below fair value)
  • GF Score™: 46/100 with 7 warning signs

No single metric tells the full story. See the STU:022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NextTrip Business Description

Other Exchanges NTRP:USA
Address 3900 Paseo del Sol, Santa Fe, NM, USA, 87507
NextTrip Inc is a technology-forward travel and media company operating at the intersection of premium content and travel commerce. It believe the travel industry is undergoing a structural shift toward video-led discovery, personalized planning, and seamless booking experiences, where consumers increasingly move from inspiration to transaction within connected digital environments. It operate and report its business in two segments: Travel segment encompasses its travel booking and commerce operations; and Media segment encompasses its content creation, audience development, media distribution, and advertising monetization operations. The company generates majority of revenue from Travel segment.
46GF Score

Get the complete analysis for STU:022

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.78
Price
€3.94
GF Value