NextTrip (STU:022) E10: €-123.37 (As of Feb. 2026)


STU:022 NextTrip Inc STU:022
47 GF Score
Price €3.78
GF Value €4.38
! 7 Warning Signs
View Full Analysis

What is NextTrip E10?

NextTrip STU:022 47 E10 is €-123.37 as of Feb. 2026. GuruFocus rates STU:022 with a GF Score™ of 47/100 and a GF Value™ of €4.38. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NextTrip's adjusted earnings per share data for the three months ended in Feb. 2026 was €-0.364. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-123.37 for the trailing ten years ended in Feb. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NextTrip was 8.50% per year. The lowest was -95.30% per year. And the median was -22.80% per year.

As of today (2026-06-28), NextTrip's current stock price is €3.78. NextTrip's E10 for the quarter that ended in Feb. 2026 was €-123.37. NextTrip's Shiller PE Ratio of today is .


NextTrip  (STU:022) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NextTrip E10 Related Terms


NextTrip E10 Historical Data

* Premium members only.

The historical data trend for NextTrip's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NextTrip E10 Chart

NextTrip Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -129.38 0.00 0.00 -100.69 -123.37

NextTrip Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -100.69 -190.90 -99.17 -97.07 -123.37

STU:022 vs AHMA, YTRA, NNAX: E10 Comparison

For the Travel Services subindustry, NextTrip's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NextTrip Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, NextTrip's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NextTrip's Shiller PE Ratio falls into.


STU:022
47GF Score
NextTrip Inc STU:022
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NextTrip E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NextTrip's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=-0.364/326.7850*326.7850
=-0.364

Current CPI (Feb. 2026) = 326.7850.

NextTrip Quarterly Data

per share eps CPI Adj_EPS
201603 -14.368 238.132 -19.717
201606 -42.720 241.018 -57.922
201609 -40.986 241.428 -55.477
201612 -15.168 241.432 -20.530
201703 -48.620 243.801 -65.169
201706 -39.160 244.955 -52.242
201709 -40.272 246.819 -53.320
201712 -54.080 246.524 -71.687
201803 -37.306 249.554 -48.851
201806 -42.800 251.989 -55.504
201809 -27.424 252.439 -35.501
201812 -33.402 251.233 -43.447
201903 -28.320 254.202 -36.406
201906 -26.550 256.143 -33.872
201909 -21.792 256.759 -27.735
201912 -19.260 256.974 -24.492
202003 -23.530 258.115 -29.790
202006 -8.702 257.797 -11.031
202009 -7.132 260.280 -8.954
202012 -4.260 260.474 -5.345
202103 -1.512 264.877 -1.865
202106 -2.988 271.696 -3.594
202109 -4.080 274.310 -4.860
202112 -4.071 278.802 -4.772
202203 -3.814 287.504 -4.335
202206 -4.162 296.311 -4.590
202209 -4.434 296.808 -4.882
202212 -3.464 296.797 -3.814
202303 -3.176 301.836 -3.439
202306 -2.215 305.109 -2.372
202309 -1.471 307.789 -1.562
202402 0.000 310.326 0.000
202405 -1.434 314.069 -1.492
202408 -1.034 314.796 -1.073
202411 -0.330 315.493 -0.342
202502 -0.845 319.082 -0.865
202505 -0.603 321.465 -0.613
202508 -0.335 323.976 -0.338
202511 -0.320 324.122 -0.323
202602 -0.364 326.785 -0.364

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €-123.37 mean?
NextTrip (STU:022) has a E10 of €-123.37 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NextTrip and its competitors.
Is NextTrip's E10 too high?
NextTrip's current E10 is €-123.37. Overall, NextTrip has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does NextTrip's E10 compare to AHMA and YTRA?
NextTrip's E10 of €-123.37 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on NextTrip and its competitors. NextTrip's current E10 is €-123.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NextTrip stock overvalued right now?
NextTrip (STU:022) has a current E10 of €-123.37. The stock's GF Value™ is €4.38, compared to a current price of €3.78 — trading 13.7% below its estimated fair value. The current E10 is €-123.37. NextTrip's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For NextTrip (STU:022), the current E10 is €-123.37 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NextTrip (STU:022) Overvalued in 2026?

Based on GuruFocus' analysis, NextTrip stock appears to be undervalued. The current stock price of €3.78 is trading 13.7% below its estimated GF Value™ of €4.38.

Key valuation signals for STU:022:

  • E10: €-123.37
  • GF Value™: €4.38 vs. price of €3.78 (13.7% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the STU:022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NextTrip Business Description

Other Exchanges NTRP:USA
Address 3900 Paseo del Sol, Santa Fe, NM, USA, 87507
NextTrip Inc is a technology-forward travel and media company operating at the intersection of premium content and travel commerce. It believe the travel industry is undergoing a structural shift toward video-led discovery, personalized planning, and seamless booking experiences, where consumers increasingly move from inspiration to transaction within connected digital environments. It operate and report its business in two segments: Travel segment encompasses its travel booking and commerce operations; and Media segment encompasses its content creation, audience development, media distribution, and advertising monetization operations. The company generates majority of revenue from Travel segment.
47GF Score

Get the complete analysis for STU:022

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.78
Price
€4.38
GF Value