NextTrip (STU:022) Cyclically Adjusted Revenue per Share: €23.04 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:022 NextTrip Inc STU:022
40 GF Score
Price €3.78
GF Value €6.09
! 8 Warning Signs
View Full Analysis

What is NextTrip Cyclically Adjusted Revenue per Share?

NextTrip STU:022 40 Cyclically Adjusted Revenue per Share is €23.04 as of May. 2026. GuruFocus rates STU:022 with a GF Score™ of 40/100 and a GF Value™ of €6.09. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NextTrip's adjusted revenue per share for the three months ended in May. 2026 was €0.087. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €23.04 for the trailing ten years ended in May. 2026.

During the past 12 months, NextTrip's average Cyclically Adjusted Revenue Growth Rate was -46.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NextTrip was -3.10% per year. The lowest was -15.00% per year. And the median was -6.35% per year.

As of today (2026-07-26), NextTrip's current stock price is €3.78. NextTrip's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was €23.04. NextTrip's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NextTrip was 17.07. The lowest was 0.05. And the median was 0.85.


NextTrip  (STU:022) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NextTrip's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.78/23.04
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NextTrip was 17.07. The lowest was 0.05. And the median was 0.85.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NextTrip Cyclically Adjusted Revenue per Share Related Terms


NextTrip Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NextTrip's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NextTrip Cyclically Adjusted Revenue per Share Chart

NextTrip Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.12 0.00 0.00 25.21 21.47

NextTrip Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.30 23.30 21.65 21.47 23.04

STU:022 vs TOUR, AHMA, YTRA: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, NextTrip's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NextTrip Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, NextTrip's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NextTrip's Cyclically Adjusted PS Ratio falls into.


STU:022
40GF Score
NextTrip Inc STU:022
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NextTrip Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NextTrip's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0.087/335.1230*335.1230
=0.087

Current CPI (May. 2026) = 335.1230.

NextTrip Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.250 241.018 7.300
201609 10.563 241.428 14.662
201612 19.188 241.432 26.634
201703 5.684 243.801 7.813
201706 11.261 244.955 15.406
201709 2.826 246.819 3.837
201712 5.826 246.524 7.920
201803 3.360 249.554 4.512
201806 3.036 251.989 4.038
201809 2.707 252.439 3.594
201812 1.159 251.233 1.546
201903 1.213 254.202 1.599
201906 0.556 256.143 0.727
201909 2.422 256.759 3.161
201912 1.714 256.974 2.235
202003 2.753 258.115 3.574
202006 0.914 257.797 1.188
202009 0.902 260.280 1.161
202012 0.467 260.474 0.601
202103 0.987 264.877 1.249
202106 0.229 271.696 0.282
202109 1.133 274.310 1.384
202112 0.589 278.802 0.708
202203 0.090 287.504 0.105
202206 0.427 296.311 0.483
202209 0.362 296.808 0.409
202212 0.276 296.797 0.312
202303 0.226 301.836 0.251
202306 0.167 305.109 0.183
202309 0.238 307.789 0.259
202402 0.000 310.326 0.000
202405 0.137 314.069 0.146
202408 0.103 314.796 0.110
202411 0.012 315.493 0.013
202502 0.014 319.082 0.015
202505 0.019 321.465 0.020
202508 0.082 323.976 0.085
202511 0.116 324.122 0.120
202602 0.112 326.785 0.115
202605 0.087 335.123 0.087

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €23.04 mean?
NextTrip (STU:022) has a Cyclically Adjusted Revenue per Share of €23.04 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NextTrip and its competitors.
Is NextTrip's Cyclically Adjusted Revenue per Share too high?
NextTrip's current Cyclically Adjusted Revenue per Share is €23.04. Overall, NextTrip has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does NextTrip's Cyclically Adjusted Revenue per Share compare to TOUR and AHMA?
NextTrip's Cyclically Adjusted Revenue per Share of €23.04 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NextTrip and its competitors. NextTrip's current Cyclically Adjusted Revenue per Share is €23.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NextTrip stock overvalued right now?
NextTrip (STU:022) has a current Cyclically Adjusted Revenue per Share of €23.04. The stock's GF Value™ is €6.09, compared to a current price of €3.78 — trading 37.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €23.04. NextTrip's overall GF Score™ is 40/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NextTrip (STU:022), the current Cyclically Adjusted Revenue per Share is €23.04 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NextTrip (STU:022) Overvalued in 2026?

Based on GuruFocus' analysis, NextTrip stock appears to be undervalued. The current stock price of €3.78 is trading 37.9% below its estimated GF Value™ of €6.09.

Key valuation signals for STU:022:

  • Cyclically Adjusted Revenue per Share: €23.04
  • GF Value™: €6.09 vs. price of €3.78 (37.9% below fair value)
  • GF Score™: 40/100 with 8 warning signs

No single metric tells the full story. See the STU:022 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NextTrip Business Description

Other Exchanges NTRP:USA
Address 3900 Paseo del Sol, Santa Fe, NM, USA, 87507
NextTrip Inc is a technology-forward travel and media company operating at the intersection of premium content and travel commerce. It believe the travel industry is undergoing a structural shift toward video-led discovery, personalized planning, and seamless booking experiences, where consumers increasingly move from inspiration to transaction within connected digital environments. It operate and report its business in two segments: Travel segment encompasses its travel booking and commerce operations; and Media segment encompasses its content creation, audience development, media distribution, and advertising monetization operations. The company generates majority of revenue from Travel segment.
40GF Score

Get the complete analysis for STU:022

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.78
Price
€6.09
GF Value