GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Royal UNIBREW A/S (STU:0R1) » Definitions » Cyclically Adjusted Book per Share

Royal UNIBREW A/S (STU:0R1) Cyclically Adjusted Book per Share : €11.70 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Royal UNIBREW A/S Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Royal UNIBREW A/S's adjusted book value per share for the three months ended in Mar. 2024 was €15.565. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €11.70 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Royal UNIBREW A/S's average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Royal UNIBREW A/S was 12.70% per year. The lowest was 6.00% per year. And the median was 7.50% per year.

As of today (2024-06-20), Royal UNIBREW A/S's current stock price is €76.40. Royal UNIBREW A/S's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €11.70. Royal UNIBREW A/S's Cyclically Adjusted PB Ratio of today is 6.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal UNIBREW A/S was 13.71. The lowest was 5.00. And the median was 8.49.


Royal UNIBREW A/S Cyclically Adjusted Book per Share Historical Data

The historical data trend for Royal UNIBREW A/S's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Royal UNIBREW A/S Cyclically Adjusted Book per Share Chart

Royal UNIBREW A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.29 8.00 8.69 10.35 11.35

Royal UNIBREW A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.73 10.84 11.16 11.35 11.70

Competitive Comparison of Royal UNIBREW A/S's Cyclically Adjusted Book per Share

For the Beverages - Brewers subindustry, Royal UNIBREW A/S's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Royal UNIBREW A/S's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Royal UNIBREW A/S's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Royal UNIBREW A/S's Cyclically Adjusted PB Ratio falls into.



Royal UNIBREW A/S Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Royal UNIBREW A/S's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=15.565/118.4000*118.4000
=15.565

Current CPI (Mar. 2024) = 118.4000.

Royal UNIBREW A/S Quarterly Data

Book Value per Share CPI Adj_Book
201406 5.930 99.700 7.042
201409 6.615 99.700 7.856
201412 6.862 99.400 8.174
201503 7.041 100.200 8.320
201506 35.165 100.300 41.511
201509 37.400 100.200 44.193
201512 7.280 99.800 8.637
201603 7.310 100.200 8.638
201606 6.751 100.600 7.946
201609 7.401 100.200 8.745
201612 7.455 100.300 8.800
201703 7.523 101.200 8.802
201706 6.818 101.200 7.977
201709 7.287 101.800 8.475
201712 7.386 101.300 8.633
201803 7.383 101.700 8.595
201806 6.803 102.300 7.874
201809 7.390 102.400 8.545
201812 7.760 102.100 8.999
201903 8.024 102.900 9.233
201906 7.166 102.900 8.245
201909 7.958 102.900 9.157
201912 8.420 102.900 9.688
202003 8.631 103.300 9.893
202006 9.616 103.200 11.032
202009 9.215 103.500 10.542
202012 9.132 103.400 10.457
202103 9.138 104.300 10.373
202106 8.016 105.000 9.039
202109 9.137 105.800 10.225
202112 9.345 106.600 10.379
202203 9.662 109.900 10.409
202206 12.385 113.600 12.908
202209 13.319 116.400 13.548
202212 13.972 115.900 14.273
202303 14.029 117.300 14.161
202306 13.060 116.400 13.284
202309 14.834 117.400 14.960
202312 15.407 116.700 15.631
202403 15.565 118.400 15.565

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Royal UNIBREW A/S  (STU:0R1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Royal UNIBREW A/S's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=76.40/11.7
=6.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Royal UNIBREW A/S was 13.71. The lowest was 5.00. And the median was 8.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Royal UNIBREW A/S Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Royal UNIBREW A/S's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Royal UNIBREW A/S (STU:0R1) Business Description

Traded in Other Exchanges
Address
Faxe Alle 1, Faxe, DNK, DK-4640
Royal UNIBREW A/S produces and sells alcoholic and nonalcoholic beverages including beer, malt beverages, cider, soft drinks, juice, and water. The company operating segments are Northern Europe, Western Europe and International. The vast majority of the company's revenue comes from its Northern Europe segment, which includes Denmark, Germany, and Italy, Finland, Latvia, Lithuania, and Estonia.

Royal UNIBREW A/S (STU:0R1) Headlines

No Headlines