Suntory Beverage & Food (STU:7SN) Cyclically Adjusted Book per Share: €17.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:7SN Suntory Beverage & Food Ltd STU:7SN
80 GF Score
Price €25.22
GF Value €29.01
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Suntory Beverage & Food Cyclically Adjusted Book per Share?

Suntory Beverage & Food STU:7SN +4.30% 80 Cyclically Adjusted Book per Share is €17.05 as of Mar. 2026. GuruFocus rates STU:7SN with a GF Score™ of 80/100 and a GF Value™ of €29.01 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Suntory Beverage & Food's adjusted book value per share for the three months ended in Mar. 2026 was €23.200. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Suntory Beverage & Food's average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Suntory Beverage & Food was 9.70% per year. The lowest was 9.70% per year. And the median was 9.70% per year.

As of today (2026-07-19), Suntory Beverage & Food's current stock price is €25.22. Suntory Beverage & Food's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €17.05. Suntory Beverage & Food's Cyclically Adjusted PB Ratio of today is 1.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Suntory Beverage & Food was 2.35. The lowest was 1.35. And the median was 1.88.


Suntory Beverage & Food  (STU:7SN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Suntory Beverage & Food's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.22/17.05
=1.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Suntory Beverage & Food was 2.35. The lowest was 1.35. And the median was 1.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Suntory Beverage & Food Cyclically Adjusted Book per Share Related Terms


Suntory Beverage & Food Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food Cyclically Adjusted Book per Share Chart

Suntory Beverage & Food Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 16.18 16.02 16.66 16.38

Suntory Beverage & Food Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.48 16.89 16.91 16.38 17.05

STU:7SN vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Suntory Beverage & Food's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PB Ratio falls into.


STU:7SN
80GF Score
Suntory Beverage & Food Ltd STU:7SN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suntory Beverage & Food Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suntory Beverage & Food's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.2/112.7000*112.7000
=23.200

Current CPI (Mar. 2026) = 112.7000.

Suntory Beverage & Food Quarterly Data

Book Value per Share CPI Adj_Book
201606 14.132 98.100 16.235
201609 14.620 98.000 16.813
201612 16.101 98.400 18.441
201703 14.413 98.100 16.558
201706 14.718 98.500 16.840
201709 14.283 98.800 16.292
201712 16.718 99.400 18.955
201803 16.825 99.200 19.115
201806 17.454 99.200 19.829
201809 17.851 99.900 20.138
201812 18.123 99.700 20.486
201903 18.426 99.700 20.829
201906 19.095 99.800 21.563
201909 19.706 100.100 22.186
201912 20.198 100.500 22.650
202003 19.874 100.300 22.331
202006 19.940 99.900 22.495
202009 19.932 99.900 22.486
202012 20.036 99.300 22.740
202103 20.163 99.900 22.746
202106 20.248 99.500 22.934
202109 20.955 100.100 23.593
202112 21.653 100.100 24.379
202203 22.086 101.100 24.620
202206 21.860 101.800 24.201
202209 22.009 103.100 24.058
202212 21.856 104.100 23.662
202303 22.233 104.400 24.001
202306 22.458 105.200 24.059
202309 22.213 106.200 23.573
202312 22.412 106.800 23.650
202403 22.412 107.200 23.562
202406 22.884 108.200 23.836
202409 23.702 108.900 24.529
202412 24.304 110.700 24.743
202503 23.651 111.100 23.992
202506 23.677 111.700 23.889
202509 23.354 112.000 23.500
202512 23.327 113.000 23.265
202603 23.200 112.700 23.200

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.05 mean?
Suntory Beverage & Food (STU:7SN) has a Cyclically Adjusted Book per Share of €17.05 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors.
Is Suntory Beverage & Food's Cyclically Adjusted Book per Share too high?
Suntory Beverage & Food's current Cyclically Adjusted Book per Share is €17.05. Overall, Suntory Beverage & Food has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suntory Beverage & Food's Cyclically Adjusted Book per Share compare to KO and PEP?
Suntory Beverage & Food's Cyclically Adjusted Book per Share of €17.05 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors. Suntory Beverage & Food's current Cyclically Adjusted Book per Share is €17.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suntory Beverage & Food stock overvalued right now?
Based on GuruFocus' analysis, Suntory Beverage & Food (STU:7SN) is currently considered Modestly Undervalued. The stock's GF Value™ is €29.01, compared to a current price of €25.22 — trading 13.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €17.05. Suntory Beverage & Food's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Suntory Beverage & Food (STU:7SN), the current Cyclically Adjusted Book per Share is €17.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suntory Beverage & Food (STU:7SN) Overvalued in 2026?

Based on GuruFocus' analysis, Suntory Beverage & Food stock appears to be undervalued. The current stock price of €25.22 is trading 13.1% below its estimated GF Value™ of €29.01. GuruFocus considers Suntory Beverage & Food to be Modestly Undervalued.

Key valuation signals for STU:7SN:

  • Cyclically Adjusted Book per Share: €17.05
  • GF Value™: €29.01 vs. price of €25.22 (13.1% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the STU:7SN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suntory Beverage & Food Business Description

Other Exchanges STBFY:USA2587:Japan
Address 1-1, Shibaura 3-chome, Kita-ku, Osaka, JPN, 530-8203
Suntory Beverage & Food Ltd mainly sells nonalcoholic beverages throughout the world. The majority of the company's sales are in Japan, where its products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. The group operates in a single business, the beverage and food business. Geographically, the group operates in Japan, Asia Pacific, the Americas, and Europe.
80GF Score

Get the complete analysis for STU:7SN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.22
Price
€29.01
GF Value