Suntory Beverage & Food (STU:7SN) E10: €1.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:7SN Suntory Beverage & Food Ltd STU:7SN
80 GF Score
Price €25.22
GF Value €29.01
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Suntory Beverage & Food E10?

Suntory Beverage & Food STU:7SN +4.30% 80 E10 is €1.51 as of Mar. 2026. GuruFocus rates STU:7SN with a GF Score™ of 80/100 and a GF Value™ of €29.01 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Suntory Beverage & Food's adjusted earnings per share data for the three months ended in Mar. 2026 was €0.263. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Suntory Beverage & Food's average E10 Growth Rate was 6.30% per year. During the past 3 years, the average E10 Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Suntory Beverage & Food was 9.40% per year. The lowest was 9.40% per year. And the median was 9.40% per year.

As of today (2026-07-19), Suntory Beverage & Food's current stock price is €25.22. Suntory Beverage & Food's E10 for the quarter that ended in Mar. 2026 was €1.51. Suntory Beverage & Food's Shiller PE Ratio of today is 16.70.

During the past 13 years, the highest Shiller PE Ratio of Suntory Beverage & Food was 25.98. The lowest was 15.31. And the median was 20.79.


Suntory Beverage & Food  (STU:7SN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Suntory Beverage & Food's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=25.22/1.51
=16.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Suntory Beverage & Food was 25.98. The lowest was 15.31. And the median was 20.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Suntory Beverage & Food E10 Related Terms


Suntory Beverage & Food E10 Historical Data

* Premium members only.

The historical data trend for Suntory Beverage & Food's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food E10 Chart

Suntory Beverage & Food Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.46 1.44 1.50 1.46

Suntory Beverage & Food Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.57 1.52 1.52 1.46 1.51

STU:7SN vs KO, PEP, MNST: E10 Comparison

For the Beverages - Non-Alcoholic subindustry, Suntory Beverage & Food's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food Shiller PE Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Shiller PE Ratio falls into.


STU:7SN
80GF Score
Suntory Beverage & Food Ltd STU:7SN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suntory Beverage & Food E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suntory Beverage & Food's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.263/112.7000*112.7000
=0.263

Current CPI (Mar. 2026) = 112.7000.

Suntory Beverage & Food Quarterly Data

per share eps CPI Adj_EPS
201606 0.323 98.100 0.371
201609 0.525 98.000 0.604
201612 0.928 98.400 1.063
201703 0.350 98.100 0.402
201706 0.554 98.500 0.634
201709 0.601 98.800 0.686
201712 0.298 99.400 0.338
201803 0.507 99.200 0.576
201806 0.524 99.200 0.595
201809 0.607 99.900 0.685
201812 0.360 99.700 0.407
201903 0.276 99.700 0.312
201906 0.558 99.800 0.630
201909 0.711 100.100 0.800
201912 0.296 100.500 0.332
202003 0.346 100.300 0.389
202006 0.219 99.900 0.247
202009 0.686 99.900 0.774
202012 0.127 99.300 0.144
202103 0.267 99.900 0.301
202106 0.524 99.500 0.594
202109 0.680 100.100 0.766
202112 0.233 100.100 0.262
202203 0.306 101.100 0.341
202206 0.832 101.800 0.921
202209 0.440 103.100 0.481
202212 0.324 104.100 0.351
202303 0.330 104.400 0.356
202306 0.503 105.200 0.539
202309 0.591 106.200 0.627
202312 0.321 106.800 0.339
202403 0.403 107.200 0.424
202406 0.500 108.200 0.521
202409 0.750 108.900 0.776
202412 0.206 110.700 0.210
202503 0.310 111.100 0.314
202506 0.499 111.700 0.503
202509 0.638 112.000 0.642
202512 0.237 113.000 0.236
202603 0.263 112.700 0.263

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.51 mean?
Suntory Beverage & Food (STU:7SN) has a E10 of €1.51 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors.
Is Suntory Beverage & Food's E10 too high?
Suntory Beverage & Food's current E10 is €1.51. Overall, Suntory Beverage & Food has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suntory Beverage & Food's E10 compare to KO and PEP?
Suntory Beverage & Food's E10 of €1.51 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Non-Alcoholic company?
A good E10 depends on the Beverages - Non-Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Suntory Beverage & Food and its competitors. Suntory Beverage & Food's current E10 is €1.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suntory Beverage & Food stock overvalued right now?
Based on GuruFocus' analysis, Suntory Beverage & Food (STU:7SN) is currently considered Modestly Undervalued. The stock's GF Value™ is €29.01, compared to a current price of €25.22 — trading 13.1% below its estimated fair value. The current E10 is €1.51. Suntory Beverage & Food's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Suntory Beverage & Food (STU:7SN), the current E10 is €1.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suntory Beverage & Food (STU:7SN) Overvalued in 2026?

Based on GuruFocus' analysis, Suntory Beverage & Food stock appears to be undervalued. The current stock price of €25.22 is trading 13.1% below its estimated GF Value™ of €29.01. GuruFocus considers Suntory Beverage & Food to be Modestly Undervalued.

Key valuation signals for STU:7SN:

  • E10: €1.51
  • GF Value™: €29.01 vs. price of €25.22 (13.1% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the STU:7SN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suntory Beverage & Food Business Description

Other Exchanges STBFY:USA2587:Japan
Address 1-1, Shibaura 3-chome, Kita-ku, Osaka, JPN, 530-8203
Suntory Beverage & Food Ltd mainly sells nonalcoholic beverages throughout the world. The majority of the company's sales are in Japan, where its products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. The group operates in a single business, the beverage and food business. Geographically, the group operates in Japan, Asia Pacific, the Americas, and Europe.
80GF Score

Get the complete analysis for STU:7SN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.22
Price
€29.01
GF Value