Suntory Beverage & Food (STU:7SN) Cyclically Adjusted PS Ratio: (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:7SN Suntory Beverage & Food Ltd STU:7SN
79 GF Score
Price €24.18
GF Value €24.21
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Suntory Beverage & Food Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Suntory Beverage & Food  (STU:7SN) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Suntory Beverage & Food Cyclically Adjusted PS Ratio Related Terms


Suntory Beverage & Food Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food Cyclically Adjusted PS Ratio Chart

Suntory Beverage & Food Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.02 1.03 1.04 0.96

Suntory Beverage & Food Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.95 0.95 0.96 0.91 0.00

STU:7SN vs KO, PEP, MNST: Cyclically Adjusted PS Ratio Comparison

For the Beverages - Non-Alcoholic subindustry, Suntory Beverage & Food's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PS Ratio falls into.


STU:7SN
79GF Score
Suntory Beverage & Food Ltd STU:7SN
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suntory Beverage & Food Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Suntory Beverage & Food's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Suntory Beverage & Food's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=8.614/113.6000*113.6000
=8.614

Current CPI (Jun. 2026) = 113.6000.

Suntory Beverage & Food Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 10.957 98.000 12.701
201612 3.791 98.400 4.377
201703 7.190 98.100 8.326
201706 8.374 98.500 9.658
201709 8.780 98.800 10.095
201712 6.343 99.400 7.249
201803 6.859 99.200 7.855
201806 8.475 99.200 9.705
201809 8.862 99.900 10.077
201812 8.169 99.700 9.308
201903 7.363 99.700 8.390
201906 9.065 99.800 10.318
201909 9.641 100.100 10.941
201912 8.511 100.500 9.620
202003 7.542 100.300 8.542
202006 7.354 99.900 8.363
202009 8.683 99.900 9.874
202012 7.482 99.300 8.559
202103 6.747 99.900 7.672
202106 8.149 99.500 9.304
202109 8.440 100.100 9.578
202112 8.230 100.100 9.340
202203 7.336 101.100 8.243
202206 8.753 101.800 9.768
202209 9.179 103.100 10.114
202212 8.356 104.100 9.119
202303 7.626 104.400 8.298
202306 8.705 105.200 9.400
202309 9.112 106.200 9.747
202312 8.210 106.800 8.733
202403 7.386 107.200 7.827
202406 8.488 108.200 8.912
202409 9.389 108.900 9.794
202412 8.421 110.700 8.642
202503 7.347 111.100 7.512
202506 8.557 111.700 8.703
202509 8.795 112.000 8.921
202512 7.753 113.000 7.794
202603 7.177 112.700 7.234
202606 8.614 113.600 8.614

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Suntory Beverage & Food (STU:7SN) Overvalued in 2026?

Based on GuruFocus' analysis, Suntory Beverage & Food stock appears to be undervalued. The current stock price of €24.18 is trading 0.1% below its estimated GF Value™ of €24.21. GuruFocus considers Suntory Beverage & Food to be Fairly Valued.

Key valuation signals for STU:7SN:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: €24.21 vs. price of €24.18 (0.1% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the STU:7SN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suntory Beverage & Food Business Description

Other Exchanges STBFY:USA2587:Japan
Address 1-1, Shibaura 3-chome, Kita-ku, Osaka, JPN, 530-8203
Suntory Beverage & Food Ltd mainly sells nonalcoholic beverages throughout the world. The majority of the company's sales are in Japan, where its products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. The group operates in a single business, the beverage and food business. Geographically, the group operates in Japan, Asia Pacific, the Americas, and Europe.
79GF Score

Get the complete analysis for STU:7SN

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.18
Price
€24.21
GF Value