CDW (STU:CDW) Cyclically Adjusted Book per Share: €10.03 (As of Mar. 2026)


STU:CDW CDW Corp STU:CDW
71 GF Score
Price €116.65
GF Value €176.34
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is CDW Cyclically Adjusted Book per Share?

CDW STU:CDW -4.11% 71 Cyclically Adjusted Book per Share is €10.03 as of Mar. 2026. GuruFocus rates STU:CDW with a GF Score™ of 71/100 and a GF Value™ of €176.34 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CDW's adjusted book value per share for the three months ended in Mar. 2026 was €17.272. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €10.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CDW's average Cyclically Adjusted Book Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CDW was 26.60% per year. The lowest was -16.40% per year. And the median was 3.75% per year.

As of today (2026-07-03), CDW's current stock price is €116.65. CDW's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €10.03. CDW's Cyclically Adjusted PB Ratio of today is 11.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDW was 33.45. The lowest was 4.67. And the median was 22.55.


CDW  (STU:CDW) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CDW's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=116.65/10.03
=11.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CDW was 33.45. The lowest was 4.67. And the median was 22.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CDW Cyclically Adjusted Book per Share Related Terms


CDW Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CDW's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CDW Cyclically Adjusted Book per Share Chart

CDW Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.81 6.83 7.75 9.45 9.59

CDW Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.43 8.92 9.43 9.59 10.03

STU:CDW vs BR, CTSH, FIS: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, CDW's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CDW Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, CDW's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CDW's Cyclically Adjusted PB Ratio falls into.


STU:CDW
71GF Score
CDW Corp STU:CDW
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDW Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CDW's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.272/330.2130*330.2130
=17.272

Current CPI (Mar. 2026) = 330.2130.

CDW Quarterly Data

Book Value per Share CPI Adj_Book
201606 5.527 241.018 7.572
201609 5.499 241.428 7.521
201612 6.183 241.432 8.457
201703 5.369 243.801 7.272
201706 4.857 244.955 6.548
201709 4.424 246.819 5.919
201712 5.443 246.524 7.291
201803 5.322 249.554 7.042
201806 6.039 251.989 7.914
201809 6.592 252.439 8.623
201812 5.804 251.233 7.629
201903 5.609 254.202 7.286
201906 5.713 256.143 7.365
201909 5.900 256.759 7.588
201912 6.044 256.974 7.767
202003 5.658 258.115 7.238
202006 6.573 257.797 8.419
202009 7.363 260.280 9.341
202012 7.514 260.474 9.526
202103 7.002 264.877 8.729
202106 6.294 271.696 7.650
202109 5.224 274.310 6.289
202112 4.633 278.802 5.487
202203 6.002 287.504 6.894
202206 7.740 296.311 8.626
202209 9.898 296.808 11.012
202212 11.170 296.797 12.428
202303 10.854 301.836 11.874
202306 11.112 305.109 12.026
202309 12.656 307.789 13.578
202312 13.967 306.746 15.036
202403 14.640 312.332 15.478
202406 15.123 314.175 15.895
202409 15.891 315.301 16.643
202412 16.944 315.605 17.728
202503 16.316 319.799 16.847
202506 16.316 322.561 16.703
202509 16.606 324.800 16.883
202512 17.199 324.054 17.526
202603 17.272 330.213 17.272

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €10.03 mean?
CDW (STU:CDW) has a Cyclically Adjusted Book per Share of €10.03 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CDW and its competitors.
Is CDW's Cyclically Adjusted Book per Share too high?
CDW's current Cyclically Adjusted Book per Share is €10.03. Overall, CDW has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CDW's Cyclically Adjusted Book per Share compare to BR and CTSH?
CDW's Cyclically Adjusted Book per Share of €10.03 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CDW and its competitors. CDW's current Cyclically Adjusted Book per Share is €10.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDW stock overvalued right now?
Based on GuruFocus' analysis, CDW (STU:CDW) is currently considered Significantly Undervalued. The stock's GF Value™ is €176.34, compared to a current price of €116.65 — trading 33.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is €10.03. CDW's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CDW (STU:CDW), the current Cyclically Adjusted Book per Share is €10.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDW (STU:CDW) Overvalued in 2026?

Based on GuruFocus' analysis, CDW stock appears to be undervalued. The current stock price of €116.65 is trading 33.8% below its estimated GF Value™ of €176.34. GuruFocus considers CDW to be Significantly Undervalued.

Key valuation signals for STU:CDW:

  • Cyclically Adjusted Book per Share: €10.03
  • GF Value™: €176.34 vs. price of €116.65 (33.8% below fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the STU:CDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CDW Business Description

Address 200 North Milwaukee Avenue, Vernon Hills, IL, USA, 60061
CDW Corp is a multi-brand provider of information technology (IT) solutions to businesses, government, education, and healthcare customers in the United States, the United Kingdom, and Canada. The company's offerings range from hardware and software products to integrated IT solutions and services, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. Its reportable segments are Corporate, Small Business, Public, and Other. The Corporate and Small Business segments serve US private sector business customers, while the Public segment consists of government agencies and education and healthcare institutions in the US. The Corporate segment generates the majority of its revenue in the United States.
71GF Score

Get the complete analysis for STU:CDW

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€116.65
Price
€176.34
GF Value