CDW (STU:CDW) Margin of Safety % (DCF Earnings Based): 43.01% (As of Jun. 24, 2026)


STU:CDW CDW Corp STU:CDW
67 GF Score
Price €114.20
GF Value €175.16
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is CDW Margin of Safety % (DCF Earnings Based)?

CDW STU:CDW +5.69% 67 Margin of Safety % (DCF Earnings Based) is 43.01% as of Jun. 24, 2026. GuruFocus rates STU:CDW with a GF Score™ of 67/100 and a GF Value™ of €175.16 (Significantly Undervalued). The stock has 2 warning signs investors should review.

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-24), CDW's Predictability Rank is 3.5-Stars. CDW's intrinsic value calculated from the Discounted Earnings model is €200.37 and current share price is €114.20. Consequently,

CDW's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is 43.01%.

STU:CDW vs LDOS, BR, APLD: Margin of Safety % (DCF Earnings Based) Comparison

For the Information Technology Services subindustry, CDW's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

CDW Margin of Safety % (DCF Earnings Based) vs Software Industry

For the Software industry and Technology sector, CDW's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where CDW's Margin of Safety % (DCF Earnings Based) falls into.


STU:CDW
67GF Score
CDW Corp STU:CDW
Margin of Safety % (DCF Earnings Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CDW Margin of Safety % (DCF Earnings Based) Calculation

CDW's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)=(Intrinsic Value: DCF (Earnings Based)-Current Price)/Intrinsic Value: DCF (Earnings Based)
=(200.37-114.20)/200.37
=43.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

What does a Margin of Safety % (DCF Earnings Based) of 43.01% mean?
CDW (STU:CDW) has a Margin of Safety % (DCF Earnings Based) of 43.01% as of Jun. 24, 2026. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on CDW.
Is CDW's Margin of Safety % (DCF Earnings Based) too high?
CDW's current Margin of Safety % (DCF Earnings Based) is 43.01%. Overall, CDW has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CDW's Margin of Safety % (DCF Earnings Based) compare to LDOS and BR?
CDW's Margin of Safety % (DCF Earnings Based) of 43.01% can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Earnings Based) for a Software company?
A good Margin of Safety % (DCF Earnings Based) depends on the Software industry context. However, Margin of Safety % (DCF Earnings Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Earnings Based) mean?
A high Margin of Safety % (DCF Earnings Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Earnings Based) is the percent difference between the current price and the intrinsic DCF Earnings price. View historical data on CDW. CDW's current Margin of Safety % (DCF Earnings Based) is 43.01%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CDW stock overvalued right now?
Based on GuruFocus' analysis, CDW (STU:CDW) is currently considered Significantly Undervalued. The stock's GF Value™ is €175.16, compared to a current price of €114.20 — trading 34.8% below its estimated fair value. The current Margin of Safety % (DCF Earnings Based) is 43.01%. CDW's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Earnings Based) calculated?
Margin of Safety % (DCF Earnings Based) is calculated from a company's financial statements. For CDW (STU:CDW), the current Margin of Safety % (DCF Earnings Based) is 43.01% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CDW (STU:CDW) Overvalued in 2026?

Based on GuruFocus' analysis, CDW stock appears to be undervalued. The current stock price of €114.20 is trading 34.8% below its estimated GF Value™ of €175.16. GuruFocus considers CDW to be Significantly Undervalued.

Key valuation signals for STU:CDW:

  • Margin of Safety % (DCF Earnings Based): 43.01%
  • GF Value™: €175.16 vs. price of €114.20 (34.8% below fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the STU:CDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

CDW Business Description

Address 200 North Milwaukee Avenue, Vernon Hills, IL, USA, 60061
CDW Corp is a multi-brand provider of information technology (IT) solutions to businesses, government, education, and healthcare customers in the United States, the United Kingdom, and Canada. The company's offerings range from hardware and software products to integrated IT solutions and services, including on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security. Its reportable segments are Corporate, Small Business, Public, and Other. The Corporate and Small Business segments serve US private sector business customers, while the Public segment consists of government agencies and education and healthcare institutions in the US. The Corporate segment generates the majority of its revenue in the United States.
67GF Score

Get the complete analysis for STU:CDW

Margin of Safety % (DCF Earnings Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€114.20
Price
€175.16
GF Value