GREE Holdings (STU:V3U) Cyclically Adjusted Book per Share: €2.99 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:V3U GREE Holdings Inc STU:V3U
68 GF Score
Price €1.98
GF Value €1.99
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is GREE Holdings Cyclically Adjusted Book per Share?

GREE Holdings STU:V3U -1.00% 68 Cyclically Adjusted Book per Share is €2.99 as of Dec. 2025. GuruFocus rates STU:V3U with a GF Score™ of 68/100 and a GF Value™ of €1.99 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GREE Holdings's adjusted book value per share for the three months ended in Dec. 2025 was €2.947. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €2.99 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GREE Holdings's average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GREE Holdings was 9.50% per year. The lowest was 4.10% per year. And the median was 7.10% per year.

As of today (2026-07-15), GREE Holdings's current stock price is €1.98. GREE Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €2.99. GREE Holdings's Cyclically Adjusted PB Ratio of today is 0.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GREE Holdings was 2.62. The lowest was 0.64. And the median was 1.28.


GREE Holdings  (STU:V3U) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GREE Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.98/2.99
=0.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GREE Holdings was 2.62. The lowest was 0.64. And the median was 1.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GREE Holdings Cyclically Adjusted Book per Share Related Terms


GREE Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GREE Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GREE Holdings Cyclically Adjusted Book per Share Chart

GREE Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.23 2.48 3.18 3.00 3.39

GREE Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.33 3.39 3.12 2.99 0.00

STU:V3U vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GREE Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GREE Holdings Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GREE Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GREE Holdings's Cyclically Adjusted PB Ratio falls into.


STU:V3U
68GF Score
GREE Holdings Inc STU:V3U
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GREE Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GREE Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.947/113.0000*113.0000
=2.947

Current CPI (Dec. 2025) = 113.0000.

GREE Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201603 3.396 97.900 3.920
201606 3.697 98.100 4.259
201609 4.080 98.000 4.704
201612 3.869 98.400 4.443
201703 3.954 98.100 4.555
201706 3.750 98.500 4.302
201709 3.514 98.800 4.019
201712 3.544 99.400 4.029
201803 3.696 99.200 4.210
201806 3.730 99.200 4.249
201809 3.633 99.900 4.109
201812 3.731 99.700 4.229
201903 3.831 99.700 4.342
201906 3.935 99.800 4.455
201909 4.097 100.100 4.625
201912 4.104 100.500 4.614
202003 4.246 100.300 4.784
202006 4.114 99.900 4.653
202009 4.000 99.900 4.525
202012 4.090 99.300 4.654
202103 4.246 99.900 4.803
202106 4.295 99.500 4.878
202109 4.426 100.100 4.996
202112 3.913 100.100 4.417
202203 3.933 101.100 4.396
202206 3.705 101.800 4.113
202209 3.643 103.100 3.993
202212 3.451 104.100 3.746
202303 3.511 104.400 3.800
202306 3.539 105.200 3.801
202309 3.430 106.200 3.650
202312 3.421 106.800 3.620
202403 3.375 107.200 3.558
202406 3.284 108.200 3.430
202409 3.339 108.900 3.465
202412 3.395 110.700 3.466
202503 3.365 111.100 3.423
202506 3.275 111.700 3.313
202509 3.087 112.000 3.115
202512 2.947 113.000 2.947

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €2.99 mean?
GREE Holdings (STU:V3U) has a Cyclically Adjusted Book per Share of €2.99 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GREE Holdings and its competitors.
Is GREE Holdings' Cyclically Adjusted Book per Share too high?
GREE Holdings' current Cyclically Adjusted Book per Share is €2.99. Overall, GREE Holdings has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GREE Holdings' Cyclically Adjusted Book per Share compare to NTES and EA?
GREE Holdings' Cyclically Adjusted Book per Share of €2.99 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GREE Holdings and its competitors. GREE Holdings's current Cyclically Adjusted Book per Share is €2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GREE Holdings stock overvalued right now?
Based on GuruFocus' analysis, GREE Holdings (STU:V3U) is currently considered Fairly Valued. The stock's GF Value™ is €1.99, compared to a current price of €1.98 — trading 0.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €2.99. GREE Holdings' overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GREE Holdings (STU:V3U), the current Cyclically Adjusted Book per Share is €2.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GREE Holdings (STU:V3U) Overvalued in 2026?

Based on GuruFocus' analysis, GREE Holdings stock appears to be undervalued. The current stock price of €1.98 is trading 0.5% below its estimated GF Value™ of €1.99. GuruFocus considers GREE Holdings to be Fairly Valued.

Key valuation signals for STU:V3U:

  • Cyclically Adjusted Book per Share: €2.99
  • GF Value™: €1.99 vs. price of €1.98 (0.5% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the STU:V3U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GREE Holdings Business Description

Other Exchanges 3632:Japan
Address 6-11-1 Roppongi, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN
GREE Holdings Inc is a Japanese internet media company headquartered in Tokyo. It is engaged in developing the Game and Anime, Metaverse, DX, Manga, and Investment Business.
68GF Score

Get the complete analysis for STU:V3U

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.98
Price
€1.99
GF Value