GREE Holdings (STU:V3U) Cyclically Adjusted Revenue per Share: €1.93 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:V3U GREE Holdings Inc STU:V3U
67 GF Score
Price €2.06
GF Value €1.99
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is GREE Holdings Cyclically Adjusted Revenue per Share?

GREE Holdings STU:V3U +1.98% 67 Cyclically Adjusted Revenue per Share is €1.93 as of Dec. 2025. GuruFocus rates STU:V3U with a GF Score™ of 67/100 and a GF Value™ of €1.99 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GREE Holdings's adjusted revenue per share for the three months ended in Dec. 2025 was €0.404. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €1.93 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GREE Holdings's average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GREE Holdings was 2.40% per year. The lowest was -4.00% per year. And the median was -2.30% per year.

As of today (2026-08-03), GREE Holdings's current stock price is €2.06. GREE Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €1.93. GREE Holdings's Cyclically Adjusted PS Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GREE Holdings was 3.23. The lowest was 0.86. And the median was 1.40.


GREE Holdings  (STU:V3U) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GREE Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.06/1.93
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GREE Holdings was 3.23. The lowest was 0.86. And the median was 1.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GREE Holdings Cyclically Adjusted Revenue per Share Related Terms


GREE Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GREE Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GREE Holdings Cyclically Adjusted Revenue per Share Chart

GREE Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.90 1.97 2.32 2.04 2.23

GREE Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.21 2.23 2.03 1.93 0.00

STU:V3U vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GREE Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GREE Holdings Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GREE Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GREE Holdings's Cyclically Adjusted PS Ratio falls into.


STU:V3U
67GF Score
GREE Holdings Inc STU:V3U
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GREE Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GREE Holdings's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.404/113.0000*113.0000
=0.404

Current CPI (Dec. 2025) = 113.0000.

GREE Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.568 97.900 0.656
201606 0.561 98.100 0.646
201609 0.555 98.000 0.640
201612 0.533 98.400 0.612
201703 0.558 98.100 0.643
201706 0.654 98.500 0.750
201709 0.695 98.800 0.795
201712 0.617 99.400 0.701
201803 0.579 99.200 0.660
201806 0.625 99.200 0.712
201809 0.588 99.900 0.665
201812 0.588 99.700 0.666
201903 0.593 99.700 0.672
201906 0.608 99.800 0.688
201909 0.578 100.100 0.652
201912 0.585 100.500 0.658
202003 0.561 100.300 0.632
202006 0.539 99.900 0.610
202009 0.521 99.900 0.589
202012 0.585 99.300 0.666
202103 0.572 99.900 0.647
202106 0.518 99.500 0.588
202109 0.503 100.100 0.568
202112 0.802 100.100 0.905
202203 0.911 101.100 1.018
202206 0.840 101.800 0.932
202209 0.668 103.100 0.732
202212 0.668 104.100 0.725
202303 0.899 104.400 0.973
202306 0.760 105.200 0.816
202309 0.580 106.200 0.617
202312 0.526 106.800 0.557
202403 0.609 107.200 0.642
202406 0.480 108.200 0.501
202409 0.477 108.900 0.495
202412 0.560 110.700 0.572
202503 0.525 111.100 0.534
202506 0.485 111.700 0.491
202509 0.425 112.000 0.429
202512 0.404 113.000 0.404

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €1.93 mean?
GREE Holdings (STU:V3U) has a Cyclically Adjusted Revenue per Share of €1.93 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GREE Holdings and its competitors.
Is GREE Holdings' Cyclically Adjusted Revenue per Share too high?
GREE Holdings' current Cyclically Adjusted Revenue per Share is €1.93. Overall, GREE Holdings has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GREE Holdings' Cyclically Adjusted Revenue per Share compare to NTES and EA?
GREE Holdings' Cyclically Adjusted Revenue per Share of €1.93 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GREE Holdings and its competitors. GREE Holdings's current Cyclically Adjusted Revenue per Share is €1.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GREE Holdings stock overvalued right now?
Based on GuruFocus' analysis, GREE Holdings (STU:V3U) is currently considered Fairly Valued. The stock's GF Value™ is €1.99, compared to a current price of €2.06 — trading 3.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €1.93. GREE Holdings' overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GREE Holdings (STU:V3U), the current Cyclically Adjusted Revenue per Share is €1.93 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GREE Holdings (STU:V3U) Overvalued in 2026?

Based on GuruFocus' analysis, GREE Holdings stock appears to be overvalued. The current stock price of €2.06 is trading 3.5% above its estimated GF Value™ of €1.99. GuruFocus considers GREE Holdings to be Fairly Valued.

Key valuation signals for STU:V3U:

  • Cyclically Adjusted Revenue per Share: €1.93
  • GF Value™: €1.99 vs. price of €2.06 (3.5% above fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the STU:V3U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GREE Holdings Business Description

Other Exchanges 3632:Japan
Address 6-11-1 Roppongi, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN
GREE Holdings Inc is a Japanese internet media company headquartered in Tokyo. It is engaged in developing the Game and Anime, Metaverse, DX, Manga, and Investment Business.
67GF Score

Get the complete analysis for STU:V3U

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.06
Price
€1.99
GF Value