THQQF (Embracer Group AB) Cyclically Adjusted Book per Share: $16.63 (As of Mar. 2026)


THQQF Embracer Group AB THQQF
64 GF Score
Price $6.60
GF Value $4.40
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Embracer Group AB Cyclically Adjusted Book per Share?

Embracer Group AB THQQF 64 Cyclically Adjusted Book per Share is $16.63 as of Mar. 2026. GuruFocus rates THQQF with a GF Score™ of 64/100 and a GF Value™ of $4.40 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Embracer Group AB's adjusted book value per share for the three months ended in Mar. 2026 was $9.374. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $16.63 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-01), Embracer Group AB's current stock price is $6.60. Embracer Group AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $16.63. Embracer Group AB's Cyclically Adjusted PB Ratio of today is 0.40.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Embracer Group AB was 0.51. The lowest was 0.29. And the median was 0.39.


Embracer Group AB  (OTCPK:THQQF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Embracer Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.60/16.63
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Embracer Group AB was 0.51. The lowest was 0.29. And the median was 0.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Embracer Group AB Cyclically Adjusted Book per Share Related Terms


Embracer Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Embracer Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embracer Group AB Cyclically Adjusted Book per Share Chart

Embracer Group AB Annual Data
Trend Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 16.63

Embracer Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 20.29 16.77 16.63

THQQF vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Embracer Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embracer Group AB Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Embracer Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Embracer Group AB's Cyclically Adjusted PB Ratio falls into.


THQQF
64GF Score
Embracer Group AB THQQF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embracer Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embracer Group AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.374/133.3862*133.3862
=9.374

Current CPI (Mar. 2026) = 133.3862.

Embracer Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.000 100.751 0.000
201606 0.000 101.019 0.000
201609 0.128 101.138 0.169
201612 0.520 102.022 0.680
201703 0.573 102.022 0.749
201706 0.629 102.752 0.817
201709 1.568 103.279 2.025
201712 1.614 103.793 2.074
201803 1.817 103.962 2.331
201806 3.583 104.875 4.557
201809 3.592 105.679 4.534
201903 5.993 105.886 7.549
201906 5.970 106.742 7.460
201909 6.128 107.214 7.624
201912 6.280 107.766 7.773
202003 5.214 106.563 6.526
202006 9.950 107.498 12.346
202009 12.054 107.635 14.938
202012 15.860 108.296 19.535
202103 20.691 108.360 25.470
202106 25.751 108.928 31.533
202109 25.365 110.338 30.663
202112 25.563 112.486 30.313
202203 23.255 114.825 27.014
202206 25.481 118.384 28.710
202209 27.316 122.296 29.793
202212 29.291 126.365 30.918
202303 29.412 127.042 30.881
202306 31.661 129.407 32.635
202309 29.131 130.224 29.838
202312 29.370 131.912 29.698
202403 22.552 132.205 22.753
202406 20.879 132.716 20.984
202409 20.888 132.304 21.059
202412 20.510 132.987 20.572
202503 13.653 132.825 13.711
202506 14.225 133.699 14.192
202509 14.431 133.482 14.421
202512 12.552 133.386 12.552
202603 9.374 133.386 9.374

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $16.63 mean?
Embracer Group AB (THQQF) has a Cyclically Adjusted Book per Share of $16.63 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Embracer Group AB and its competitors.
Is Embracer Group AB's Cyclically Adjusted Book per Share too high?
Embracer Group AB's current Cyclically Adjusted Book per Share is $16.63. Overall, Embracer Group AB has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embracer Group AB's Cyclically Adjusted Book per Share compare to NTES and EA?
Embracer Group AB's Cyclically Adjusted Book per Share of $16.63 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Embracer Group AB and its competitors. Embracer Group AB's current Cyclically Adjusted Book per Share is $16.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embracer Group AB stock overvalued right now?
Based on GuruFocus' analysis, Embracer Group AB (THQQF) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.40, compared to a current price of $6.60 — trading 50% above its estimated fair value. The current Cyclically Adjusted Book per Share is $16.63. Embracer Group AB's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Embracer Group AB (THQQF), the current Cyclically Adjusted Book per Share is $16.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embracer Group AB (THQQF) Overvalued in 2026?

Based on GuruFocus' analysis, Embracer Group AB stock appears to be overvalued. The current stock price of $6.60 is trading 50% above its estimated GF Value™ of $4.40. GuruFocus considers Embracer Group AB to be Significantly Overvalued.

Key valuation signals for THQQF:

  • Cyclically Adjusted Book per Share: $16.63
  • GF Value™: $4.40 vs. price of $6.60 (50% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the THQQF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embracer Group AB Business Description

Address Tullhusgatan 1B, Karlstad, SWE, 652 09
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups, namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are: PC/Console Games, Mobile Games, and Entertainment & Services. Maximum revenue is derived from the Entertainment & Services segment, which is engaged in the development, publishing, and distribution of comic books, wholesale of publishing titles of games for console and PC, as well as films, and externally distributes films and TV series. Geographically, the Group generates maximum revenue from the USA.
64GF Score

Get the complete analysis for THQQF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.60
Price
$4.40
GF Value