THQQF (Embracer Group AB) Enterprise Value: $1,077 Mil (As of Jun. 28, 2026) ***


THQQF Embracer Group AB THQQF
64 GF Score
Price $6.10
GF Value $4.07
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Embracer Group AB Enterprise Value?

Embracer Group AB THQQF 64 Enterprise Value is $1,077 Mil as of Jun. 28, 2026. GuruFocus rates THQQF with a GF Score™ of 64/100 and a GF Value™ of $4.07 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Embracer Group AB's Enterprise Value is $1,077 Mil. Embracer Group AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was $-719 Mil. Therefore, Embracer Group AB's EV-to-EBIT ratio for today is -1.50.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Embracer Group AB's Enterprise Value is $1,077 Mil. Embracer Group AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was $467 Mil. Therefore, Embracer Group AB's EV-to-EBITDA ratio for today is 2.31.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Embracer Group AB's Enterprise Value is $1,077 Mil. Embracer Group AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was $1,741 Mil. Therefore, Embracer Group AB's EV-to-Revenue ratio for today is 0.62.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Embracer Group AB's Enterprise Value is $1,077 Mil. Embracer Group AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was $295 Mil. Therefore, Embracer Group AB's EV-to-OCF ratio for today is 3.65.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Embracer Group AB's Enterprise Value is $1,077 Mil. Embracer Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was $-35 Mil. Therefore, Embracer Group AB's EV-to-FCF ratio for today is -30.94.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Embracer Group AB  (OTCPK:THQQF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Embracer Group AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1077.238/-718.53
=-1.50

Embracer Group AB's current Enterprise Value is $1,077 Mil.
Embracer Group AB's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-719 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Embracer Group AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1077.238/467.25
=2.31

Embracer Group AB's current Enterprise Value is $1,077 Mil.
Embracer Group AB's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $467 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Embracer Group AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1077.238/1740.998
=0.62

Embracer Group AB's current Enterprise Value is $1,077 Mil.
Embracer Group AB's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,741 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Embracer Group AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1077.238/294.796
=3.65

Embracer Group AB's current Enterprise Value is $1,077 Mil.
Embracer Group AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $295 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Embracer Group AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1077.238/-34.821
=-30.94

Embracer Group AB's current Enterprise Value is $1,077 Mil.
Embracer Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $-35 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Embracer Group AB Enterprise Value Related Terms


Embracer Group AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Embracer Group AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embracer Group AB Enterprise Value Chart

Embracer Group AB Annual Data
Trend Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,410.18 4,642.66 3,129.61 1,900.35 786.92

Embracer Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,900.35 2,190.16 1,771.04 1,220.33 786.92

THQQF vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Embracer Group AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embracer Group AB Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Embracer Group AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Embracer Group AB's Enterprise Value falls into.


THQQF
64GF Score
Embracer Group AB THQQF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embracer Group AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Embracer Group AB's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Embracer Group AB's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $1,077 Mil mean?
Embracer Group AB (THQQF) has a Enterprise Value of $1,077 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embracer Group AB and its competitors.
Is Embracer Group AB's Enterprise Value too high?
Embracer Group AB's current Enterprise Value is $1,077 Mil. Overall, Embracer Group AB has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embracer Group AB's Enterprise Value compare to NTES and EA?
Embracer Group AB's Enterprise Value of $1,077 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Embracer Group AB and its competitors. Embracer Group AB's current Enterprise Value is $1,077 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embracer Group AB stock overvalued right now?
Based on GuruFocus' analysis, Embracer Group AB (THQQF) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.07, compared to a current price of $6.10 — trading 49.9% above its estimated fair value. The current Enterprise Value is $1,077 Mil. Embracer Group AB's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Embracer Group AB (THQQF), the current Enterprise Value is $1,077 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embracer Group AB (THQQF) Overvalued in 2026?

Based on GuruFocus' analysis, Embracer Group AB stock appears to be overvalued. The current stock price of $6.10 is trading 49.9% above its estimated GF Value™ of $4.07. GuruFocus considers Embracer Group AB to be Significantly Overvalued.

Key valuation signals for THQQF:

  • Enterprise Value: $1,077 Mil
  • GF Value™: $4.07 vs. price of $6.10 (49.9% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the THQQF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embracer Group AB Business Description

Address Tullhusgatan 1B, Karlstad, SWE, 652 09
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups, namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are: PC/Console Games, Mobile Games, and Entertainment & Services. Maximum revenue is derived from the Entertainment & Services segment, which is engaged in the development, publishing, and distribution of comic books, wholesale of publishing titles of games for console and PC, as well as films, and externally distributes films and TV series. Geographically, the Group generates maximum revenue from the USA.
64GF Score

Get the complete analysis for THQQF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.10
Price
$4.07
GF Value