Ten Ren Tea Co (TPE:1233) Cyclically Adjusted Book per Share: NT$18.81 (As of Dec. 2025)


TPE:1233 Ten Ren Tea Co Ltd TPE:1233
71 GF Score
Price NT$28.50
GF Value NT$34.54
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Ten Ren Tea Co Cyclically Adjusted Book per Share?

Ten Ren Tea Co TPE:1233 +1.24% 71 Cyclically Adjusted Book per Share is NT$18.81 as of Dec. 2025. GuruFocus rates TPE:1233 with a GF Score™ of 71/100 and a GF Value™ of NT$34.54 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ten Ren Tea Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.957. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$18.81 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ten Ren Tea Co's average Cyclically Adjusted Book Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ten Ren Tea Co was 3.10% per year. The lowest was 0.30% per year. And the median was 2.30% per year.

As of today (2026-07-07), Ten Ren Tea Co's current stock price is NT$28.50. Ten Ren Tea Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$18.81. Ten Ren Tea Co's Cyclically Adjusted PB Ratio of today is 1.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ten Ren Tea Co was 2.34. The lowest was 1.47. And the median was 1.83.


Ten Ren Tea Co  (TPE:1233) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ten Ren Tea Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=28.50/18.81
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ten Ren Tea Co was 2.34. The lowest was 1.47. And the median was 1.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ten Ren Tea Co Cyclically Adjusted Book per Share Related Terms


Ten Ren Tea Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ten Ren Tea Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ten Ren Tea Co Cyclically Adjusted Book per Share Chart

Ten Ren Tea Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.10 18.65 18.82 18.90 18.81

Ten Ren Tea Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.90 18.99 19.03 19.01 18.81

TPE:1233 vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, Ten Ren Tea Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ten Ren Tea Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ten Ren Tea Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ten Ren Tea Co's Cyclically Adjusted PB Ratio falls into.


TPE:1233
71GF Score
Ten Ren Tea Co Ltd TPE:1233
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ten Ren Tea Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ten Ren Tea Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.957/324.0540*324.0540
=14.957

Current CPI (Dec. 2025) = 324.0540.

Ten Ren Tea Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 15.827 238.132 21.538
201606 14.335 241.018 19.274
201609 14.434 241.428 19.374
201612 15.275 241.432 20.502
201703 15.295 243.801 20.330
201706 14.405 244.955 19.057
201709 15.370 246.819 20.180
201712 16.116 246.524 21.184
201803 16.460 249.554 21.374
201806 15.858 251.989 20.393
201809 16.665 252.439 21.393
201812 17.249 251.233 22.249
201903 17.499 254.202 22.308
201906 16.025 256.143 20.274
201909 16.798 256.759 21.201
201912 17.352 256.974 21.882
202003 16.999 258.115 21.342
202006 15.818 257.797 19.883
202009 15.539 260.280 19.346
202012 16.570 260.474 20.615
202103 16.452 264.877 20.128
202106 15.695 271.696 18.720
202109 15.451 274.310 18.253
202112 16.086 278.802 18.697
202203 16.489 287.504 18.585
202206 15.492 296.311 16.942
202209 15.669 296.808 17.107
202212 16.407 296.797 17.914
202303 15.416 301.836 16.551
202306 15.852 305.109 16.836
202309 16.100 307.789 16.951
202312 16.412 306.746 17.338
202403 15.210 312.332 15.781
202406 16.082 314.175 16.588
202409 15.577 315.301 16.009
202412 16.106 315.605 16.537
202503 15.010 319.799 15.210
202506 14.642 322.561 14.710
202509 14.756 324.800 14.722
202512 14.957 324.054 14.957

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$18.81 mean?
Ten Ren Tea Co (TPE:1233) has a Cyclically Adjusted Book per Share of NT$18.81 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ten Ren Tea Co and its competitors.
Is Ten Ren Tea Co's Cyclically Adjusted Book per Share too high?
Ten Ren Tea Co's current Cyclically Adjusted Book per Share is NT$18.81. Overall, Ten Ren Tea Co has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ten Ren Tea Co's Cyclically Adjusted Book per Share compare to KHC and GIS?
Ten Ren Tea Co's Cyclically Adjusted Book per Share of NT$18.81 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ten Ren Tea Co and its competitors. Ten Ren Tea Co's current Cyclically Adjusted Book per Share is NT$18.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ten Ren Tea Co stock overvalued right now?
Based on GuruFocus' analysis, Ten Ren Tea Co (TPE:1233) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$34.54, compared to a current price of NT$28.50 — trading 17.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$18.81. Ten Ren Tea Co's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ten Ren Tea Co (TPE:1233), the current Cyclically Adjusted Book per Share is NT$18.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ten Ren Tea Co (TPE:1233) Overvalued in 2026?

Based on GuruFocus' analysis, Ten Ren Tea Co stock appears to be undervalued. The current stock price of NT$28.50 is trading 17.5% below its estimated GF Value™ of NT$34.54. GuruFocus considers Ten Ren Tea Co to be Modestly Undervalued.

Key valuation signals for TPE:1233:

  • Cyclically Adjusted Book per Share: NT$18.81
  • GF Value™: NT$34.54 vs. price of NT$28.50 (17.5% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the TPE:1233 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ten Ren Tea Co Business Description

Address Zhongxiao East Road, No. 107, Sec 4, Da’an District, Taipei, TWN
Ten Ren Tea Co Ltd is engaged in the manufacture and sale of tea, tea sets, and beverages. The company markets spiced tea, herbal tea, tea bags, aged tea, cold brew, tea gift sets, green tgea, as well as teapots and cups. The segments of the company are Tea segment responsible for tea production and sales; and Food and beverage segment engaged in providing catering services. Geographically, the company derives maximum revenue from Taiwan.
71GF Score

Get the complete analysis for TPE:1233

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$28.50
Price
NT$34.54
GF Value