GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Ten Ren Tea Co Ltd (TPE:1233) » Definitions » Piotroski F-Score

Ten Ren Tea Co (TPE:1233) Piotroski F-Score : 6 (As of May. 26, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Ten Ren Tea Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ten Ren Tea Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Ten Ren Tea Co's Piotroski F-Score or its related term are showing as below:

TPE:1233' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Ten Ren Tea Co was 9. The lowest was 4. And the median was 5.


Ten Ren Tea Co Piotroski F-Score Historical Data

The historical data trend for Ten Ren Tea Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ten Ren Tea Co Piotroski F-Score Chart

Ten Ren Tea Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 6.00 6.00 8.00

Ten Ren Tea Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 9.00 9.00 8.00 6.00

Competitive Comparison of Ten Ren Tea Co's Piotroski F-Score

For the Packaged Foods subindustry, Ten Ren Tea Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ten Ren Tea Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ten Ren Tea Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ten Ren Tea Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 29.976 + 19.64 + 14.743 + 33.079 = NT$97 Mil.
Cash Flow from Operations was 92.564 + 59.943 + 54.657 + 73.154 = NT$280 Mil.
Revenue was 504.356 + 537.101 + 551.068 + 572.238 = NT$2,165 Mil.
Gross Profit was 290.015 + 310.443 + 320.541 + 336.181 = NT$1,257 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2231.763 + 2311.752 + 2342.092 + 2373.995 + 2316.922) / 5 = NT$2315.3048 Mil.
Total Assets at the begining of this year (Mar23) was NT$2,232 Mil.
Long-Term Debt & Capital Lease Obligation was NT$228 Mil.
Total Current Assets was NT$726 Mil.
Total Current Liabilities was NT$632 Mil.
Net Income was 3.002 + 7.475 + 23.49 + 31.317 = NT$65 Mil.

Revenue was 406.911 + 454.433 + 522.71 + 517.813 = NT$1,902 Mil.
Gross Profit was 214.835 + 254.435 + 298.756 + 301.293 = NT$1,069 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2278.367 + 2326.257 + 2284.155 + 2353.96 + 2231.763) / 5 = NT$2294.9004 Mil.
Total Assets at the begining of last year (Mar22) was NT$2,278 Mil.
Long-Term Debt & Capital Lease Obligation was NT$213 Mil.
Total Current Assets was NT$661 Mil.
Total Current Liabilities was NT$535 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ten Ren Tea Co's current Net Income (TTM) was 97. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ten Ren Tea Co's current Cash Flow from Operations (TTM) was 280. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=97.438/2231.763
=0.04365965

ROA (Last Year)=Net Income/Total Assets (Mar22)
=65.284/2278.367
=0.02865386

Ten Ren Tea Co's return on assets of this year was 0.04365965. Ten Ren Tea Co's return on assets of last year was 0.02865386. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ten Ren Tea Co's current Net Income (TTM) was 97. Ten Ren Tea Co's current Cash Flow from Operations (TTM) was 280. ==> 280 > 97 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=227.721/2315.3048
=0.09835465

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=212.793/2294.9004
=0.09272429

Ten Ren Tea Co's gearing of this year was 0.09835465. Ten Ren Tea Co's gearing of last year was 0.09272429. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=726.308/631.78
=1.1496217

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=661.051/535.44
=1.23459398

Ten Ren Tea Co's current ratio of this year was 1.1496217. Ten Ren Tea Co's current ratio of last year was 1.23459398. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ten Ren Tea Co's number of shares in issue this year was 90.665. Ten Ren Tea Co's number of shares in issue last year was 90.62. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1257.18/2164.763
=0.58074718

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1069.319/1901.867
=0.56224699

Ten Ren Tea Co's gross margin of this year was 0.58074718. Ten Ren Tea Co's gross margin of last year was 0.56224699. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=2164.763/2231.763
=0.96997889

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1901.867/2278.367
=0.83475006

Ten Ren Tea Co's asset turnover of this year was 0.96997889. Ten Ren Tea Co's asset turnover of last year was 0.83475006. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ten Ren Tea Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Ten Ren Tea Co  (TPE:1233) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ten Ren Tea Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ten Ren Tea Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ten Ren Tea Co (TPE:1233) Business Description

Traded in Other Exchanges
N/A
Address
Chung Hsiao East Road, 6 floor, Number 107,Sec 4, Taipei, TWN
Ten Ren Tea Co Ltd engaged in the manufacture and sale of tea, tea sets and beverages. The company markets spiced tea, herbal tea, tea bags, tea snacks, as well as teapots and cups. Ten Ren Tea sells its products across many countries.

Ten Ren Tea Co (TPE:1233) Headlines

No Headlines