Lily Textile Co (TPE:1443) Cyclically Adjusted Book per Share: NT$12.34 (As of Dec. 2025)


TPE:1443 Lily Textile Co Ltd TPE:1443
77 GF Score
Price NT$26.10
GF Value NT$35.69
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Lily Textile Co Cyclically Adjusted Book per Share?

Lily Textile Co TPE:1443 77 Cyclically Adjusted Book per Share is NT$12.34 as of Dec. 2025. GuruFocus rates TPE:1443 with a GF Score™ of 77/100 and a GF Value™ of NT$35.69 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Lily Textile Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.973. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$12.34 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Lily Textile Co's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Lily Textile Co was 4.20% per year. The lowest was 0.10% per year. And the median was 2.25% per year.

As of today (2026-07-11), Lily Textile Co's current stock price is NT$26.10. Lily Textile Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$12.34. Lily Textile Co's Cyclically Adjusted PB Ratio of today is 2.12.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lily Textile Co was 3.08. The lowest was 0.78. And the median was 2.00.


Lily Textile Co  (TPE:1443) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Lily Textile Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=26.10/12.34
=2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lily Textile Co was 3.08. The lowest was 0.78. And the median was 2.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Lily Textile Co Cyclically Adjusted Book per Share Related Terms


Lily Textile Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Lily Textile Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lily Textile Co Cyclically Adjusted Book per Share Chart

Lily Textile Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.58 10.91 11.10 11.59 12.34

Lily Textile Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.59 11.84 12.05 12.24 12.34

TPE:1443 vs UPS, FDX, JBHT: Cyclically Adjusted Book per Share Comparison

For the Integrated Freight & Logistics subindustry, Lily Textile Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lily Textile Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Lily Textile Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Lily Textile Co's Cyclically Adjusted PB Ratio falls into.


TPE:1443
77GF Score
Lily Textile Co Ltd TPE:1443
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lily Textile Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lily Textile Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.973/324.0540*324.0540
=16.973

Current CPI (Dec. 2025) = 324.0540.

Lily Textile Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 8.215 238.132 11.179
201606 8.128 241.018 10.928
201609 7.904 241.428 10.609
201612 8.062 241.432 10.821
201703 7.646 243.801 10.163
201706 7.266 244.955 9.612
201709 7.036 246.819 9.238
201712 6.406 246.524 8.421
201803 6.456 249.554 8.383
201806 6.702 251.989 8.619
201809 8.424 252.439 10.814
201812 8.244 251.233 10.634
201903 8.356 254.202 10.652
201906 8.574 256.143 10.847
201909 8.812 256.759 11.122
201912 8.619 256.974 10.869
202003 8.455 258.115 10.615
202006 8.424 257.797 10.589
202009 8.566 260.280 10.665
202012 8.609 260.474 10.710
202103 8.974 264.877 10.979
202106 9.678 271.696 11.543
202109 9.497 274.310 11.219
202112 10.595 278.802 12.315
202203 10.962 287.504 12.356
202206 11.299 296.311 12.357
202209 12.138 296.808 13.252
202212 12.481 296.797 13.627
202303 13.305 301.836 14.284
202306 13.647 305.109 14.494
202309 14.044 307.789 14.786
202312 14.599 306.746 15.423
202403 14.886 312.332 15.445
202406 15.443 314.175 15.929
202409 15.910 315.301 16.352
202412 15.973 315.605 16.401
202503 16.287 319.799 16.504
202506 16.782 322.561 16.860
202509 16.906 324.800 16.867
202512 16.973 324.054 16.973

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$12.34 mean?
Lily Textile Co (TPE:1443) has a Cyclically Adjusted Book per Share of NT$12.34 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lily Textile Co and its competitors.
Is Lily Textile Co's Cyclically Adjusted Book per Share too high?
Lily Textile Co's current Cyclically Adjusted Book per Share is NT$12.34. Overall, Lily Textile Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lily Textile Co's Cyclically Adjusted Book per Share compare to UPS and FDX?
Lily Textile Co's Cyclically Adjusted Book per Share of NT$12.34 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lily Textile Co and its competitors. Lily Textile Co's current Cyclically Adjusted Book per Share is NT$12.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lily Textile Co stock overvalued right now?
Based on GuruFocus' analysis, Lily Textile Co (TPE:1443) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$35.69, compared to a current price of NT$26.10 — trading 26.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$12.34. Lily Textile Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Lily Textile Co (TPE:1443), the current Cyclically Adjusted Book per Share is NT$12.34 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lily Textile Co (TPE:1443) Overvalued in 2026?

Based on GuruFocus' analysis, Lily Textile Co stock appears to be undervalued. The current stock price of NT$26.10 is trading 26.9% below its estimated GF Value™ of NT$35.69. GuruFocus considers Lily Textile Co to be Modestly Undervalued.

Key valuation signals for TPE:1443:

  • Cyclically Adjusted Book per Share: NT$12.34
  • GF Value™: NT$35.69 vs. price of NT$26.10 (26.9% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TPE:1443 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lily Textile Co Business Description

Address Shuangfu Road, No.65, Sec.1, Pingzhen District, Taoyuan, TWN
Lily Textile Co Ltd operates in the textile manufacturing industry. The businesses of the company include warehousing leasing and tallying, and the trading, bidding and agency business of various products of raw cotton materials are retained as supplementary business. The operating segments of the company are; the Sales segment which represents the sales and agency business of various cloth products and other commodities, and the Logistics segment which includes warehouse leasing, tallying and processing business. The majority of the company's revenue is derived from the logistics segment.
77GF Score

Get the complete analysis for TPE:1443

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.10
Price
NT$35.69
GF Value