Dyaco International (TPE:1598) Cyclically Adjusted Book per Share: NT$27.57 (As of Dec. 2025)


TPE:1598 Dyaco International Inc TPE:1598
58 GF Score
Price NT$19.00
GF Value NT$20.01
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Dyaco International Cyclically Adjusted Book per Share?

Dyaco International TPE:1598 -0.52% 58 Cyclically Adjusted Book per Share is NT$27.57 as of Dec. 2025. GuruFocus rates TPE:1598 with a GF Score™ of 58/100 and a GF Value™ of NT$20.01 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Dyaco International's adjusted book value per share for the three months ended in Dec. 2025 was NT$24.843. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$27.57 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Dyaco International's average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Dyaco International was 7.00% per year. The lowest was 7.00% per year. And the median was 7.00% per year.

As of today (2026-07-09), Dyaco International's current stock price is NT$19.00. Dyaco International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$27.57. Dyaco International's Cyclically Adjusted PB Ratio of today is 0.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dyaco International was 2.11. The lowest was 0.69. And the median was 1.15.


Dyaco International  (TPE:1598) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Dyaco International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.00/27.57
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Dyaco International was 2.11. The lowest was 0.69. And the median was 1.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Dyaco International Cyclically Adjusted Book per Share Related Terms


Dyaco International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Dyaco International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dyaco International Cyclically Adjusted Book per Share Chart

Dyaco International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 22.52 24.65 26.64 27.57

Dyaco International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.64 27.02 27.42 27.59 27.57

TPE:1598 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Dyaco International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dyaco International Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dyaco International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Dyaco International's Cyclically Adjusted PB Ratio falls into.


TPE:1598
58GF Score
Dyaco International Inc TPE:1598
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dyaco International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dyaco International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=24.843/324.0540*324.0540
=24.843

Current CPI (Dec. 2025) = 324.0540.

Dyaco International Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.593 238.132 23.941
201606 16.565 241.018 22.272
201609 19.582 241.428 26.284
201612 21.278 241.432 28.560
201703 20.033 243.801 26.627
201706 17.871 244.955 23.642
201709 17.980 246.819 23.606
201712 17.608 246.524 23.146
201803 15.839 249.554 20.567
201806 16.114 251.989 20.722
201809 16.369 252.439 21.013
201812 17.396 251.233 22.438
201903 18.237 254.202 23.248
201906 17.861 256.143 22.596
201909 18.190 256.759 22.957
201912 18.949 256.974 23.895
202003 20.285 258.115 25.467
202006 23.533 257.797 29.581
202009 29.278 260.280 36.452
202012 33.527 260.474 41.711
202103 28.462 264.877 34.821
202106 28.825 271.696 34.380
202109 29.658 274.310 35.036
202112 29.157 278.802 33.889
202203 27.296 287.504 30.766
202206 26.962 296.311 29.486
202209 27.901 296.808 30.462
202212 27.118 296.797 29.608
202303 25.995 301.836 27.908
202306 27.396 305.109 29.097
202309 28.012 307.789 29.492
202312 27.458 306.746 29.007
202403 28.165 312.332 29.222
202406 27.700 314.175 28.571
202409 26.782 315.301 27.525
202412 28.556 315.605 29.320
202503 28.081 319.799 28.455
202506 25.604 322.561 25.723
202509 26.467 324.800 26.406
202512 24.843 324.054 24.843

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$27.57 mean?
Dyaco International (TPE:1598) has a Cyclically Adjusted Book per Share of NT$27.57 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dyaco International and its competitors.
Is Dyaco International's Cyclically Adjusted Book per Share too high?
Dyaco International's current Cyclically Adjusted Book per Share is NT$27.57. Overall, Dyaco International has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dyaco International's Cyclically Adjusted Book per Share compare to AS and HAS?
Dyaco International's Cyclically Adjusted Book per Share of NT$27.57 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Dyaco International and its competitors. Dyaco International's current Cyclically Adjusted Book per Share is NT$27.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dyaco International stock overvalued right now?
Based on GuruFocus' analysis, Dyaco International (TPE:1598) is currently considered Fairly Valued. The stock's GF Value™ is NT$20.01, compared to a current price of NT$19.00 — trading 5% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$27.57. Dyaco International's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Dyaco International (TPE:1598), the current Cyclically Adjusted Book per Share is NT$27.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dyaco International (TPE:1598) Overvalued in 2026?

Based on GuruFocus' analysis, Dyaco International stock appears to be undervalued. The current stock price of NT$19.00 is trading 5% below its estimated GF Value™ of NT$20.01. GuruFocus considers Dyaco International to be Fairly Valued.

Key valuation signals for TPE:1598:

  • Cyclically Adjusted Book per Share: NT$27.57
  • GF Value™: NT$20.01 vs. price of NT$19.00 (5% below fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the TPE:1598 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dyaco International Business Description

Address No. 111, Song Jiang Road, 12th Floor, , Zhongshan District, Taipei, TWN, 12486
Dyaco International Inc is a Taiwan-based trading company that mainly manufactures, imports, exports and sells sports equipment and outdoor furniture. Its a Brand manufacturer, and distributor of Spirit Fitness, SOLE Fitness, XTERAA Fitness, Spirit Medical Systems Group, Fuel, Dyaco, and Intrepid. Its reportable segments are Asia, the Americas, and Europe, which mainly manufacture and sell treadmills, elliptical machines, and outdoor furniture. The majority of the revenue comes from the America.
58GF Score

Get the complete analysis for TPE:1598

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.00
Price
NT$20.01
GF Value