Dyaco International (TPE:1598) Cyclically Adjusted Revenue per Share: NT$66.73 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1598 Dyaco International Inc TPE:1598
57 GF Score
Price NT$19.60
GF Value NT$19.89
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Dyaco International Cyclically Adjusted Revenue per Share?

Dyaco International TPE:1598 -0.76% 57 Cyclically Adjusted Revenue per Share is NT$66.73 as of Dec. 2025. GuruFocus rates TPE:1598 with a GF Score™ of 57/100 and a GF Value™ of NT$19.89 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Dyaco International's adjusted revenue per share for the three months ended in Dec. 2025 was NT$9.992. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$66.73 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Dyaco International's average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Dyaco International was -0.60% per year. The lowest was -0.60% per year. And the median was -0.60% per year.

As of today (2026-07-27), Dyaco International's current stock price is NT$19.60. Dyaco International's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$66.73. Dyaco International's Cyclically Adjusted PS Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dyaco International was 0.70. The lowest was 0.28. And the median was 0.42.


Dyaco International  (TPE:1598) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Dyaco International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=19.60/66.73
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Dyaco International was 0.70. The lowest was 0.28. And the median was 0.42.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Dyaco International Cyclically Adjusted Revenue per Share Related Terms


Dyaco International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Dyaco International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dyaco International Cyclically Adjusted Revenue per Share Chart

Dyaco International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 67.87 68.29 67.88 66.73

Dyaco International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 67.88 68.27 68.32 68.14 66.73

TPE:1598 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Dyaco International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dyaco International Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dyaco International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Dyaco International's Cyclically Adjusted PS Ratio falls into.


TPE:1598
57GF Score
Dyaco International Inc TPE:1598
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dyaco International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dyaco International's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.992/324.0540*324.0540
=9.992

Current CPI (Dec. 2025) = 324.0540.

Dyaco International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 12.449 238.132 16.941
201606 10.340 241.018 13.902
201609 11.770 241.428 15.798
201612 14.406 241.432 19.336
201703 10.603 243.801 14.093
201706 7.442 244.955 9.845
201709 9.931 246.819 13.039
201712 14.623 246.524 19.222
201803 15.020 249.554 19.504
201806 9.291 251.989 11.948
201809 11.044 252.439 14.177
201812 10.707 251.233 13.810
201903 15.795 254.202 20.135
201906 11.115 256.143 14.062
201909 11.247 256.759 14.195
201912 14.438 256.974 18.207
202003 14.079 258.115 17.676
202006 20.143 257.797 25.320
202009 28.131 260.280 35.024
202012 37.409 260.474 46.540
202103 26.528 264.877 32.455
202106 19.581 271.696 23.354
202109 17.247 274.310 20.375
202112 16.905 278.802 19.649
202203 16.431 287.504 18.520
202206 10.394 296.311 11.367
202209 10.086 296.808 11.012
202212 15.492 296.797 16.915
202303 16.571 301.836 17.791
202306 11.087 305.109 11.775
202309 10.611 307.789 11.172
202312 14.913 306.746 15.754
202403 11.708 312.332 12.147
202406 9.885 314.175 10.196
202409 10.088 315.301 10.368
202412 14.553 315.605 14.943
202503 11.695 319.799 11.851
202506 7.525 322.561 7.560
202509 7.338 324.800 7.321
202512 9.992 324.054 9.992

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$66.73 mean?
Dyaco International (TPE:1598) has a Cyclically Adjusted Revenue per Share of NT$66.73 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dyaco International and its competitors.
Is Dyaco International's Cyclically Adjusted Revenue per Share too high?
Dyaco International's current Cyclically Adjusted Revenue per Share is NT$66.73. Overall, Dyaco International has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dyaco International's Cyclically Adjusted Revenue per Share compare to AS and HAS?
Dyaco International's Cyclically Adjusted Revenue per Share of NT$66.73 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Dyaco International and its competitors. Dyaco International's current Cyclically Adjusted Revenue per Share is NT$66.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dyaco International stock overvalued right now?
Based on GuruFocus' analysis, Dyaco International (TPE:1598) is currently considered Fairly Valued. The stock's GF Value™ is NT$19.89, compared to a current price of NT$19.60 — trading 1.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$66.73. Dyaco International's overall GF Score™ is 57/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Dyaco International (TPE:1598), the current Cyclically Adjusted Revenue per Share is NT$66.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dyaco International (TPE:1598) Overvalued in 2026?

Based on GuruFocus' analysis, Dyaco International stock appears to be undervalued. The current stock price of NT$19.60 is trading 1.5% below its estimated GF Value™ of NT$19.89. GuruFocus considers Dyaco International to be Fairly Valued.

Key valuation signals for TPE:1598:

  • Cyclically Adjusted Revenue per Share: NT$66.73
  • GF Value™: NT$19.89 vs. price of NT$19.60 (1.5% below fair value)
  • GF Score™: 57/100 with 5 warning signs

No single metric tells the full story. See the TPE:1598 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dyaco International Business Description

Address No. 111, Song Jiang Road, 12th Floor, , Zhongshan District, Taipei, TWN, 12486
Dyaco International Inc is a Taiwan-based trading company that mainly manufactures, imports, exports and sells sports equipment and outdoor furniture. Its a Brand manufacturer, and distributor of Spirit Fitness, SOLE Fitness, XTERAA Fitness, Spirit Medical Systems Group, Fuel, Dyaco, and Intrepid. Its reportable segments are Asia, the Americas, and Europe, which mainly manufacture and sell treadmills, elliptical machines, and outdoor furniture. The majority of the revenue comes from the America.
57GF Score

Get the complete analysis for TPE:1598

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.60
Price
NT$19.89
GF Value