Gourmet Master Co (TPE:2723) Cyclically Adjusted Book per Share: NT$67.21 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2723 Gourmet Master Co Ltd TPE:2723
73 GF Score
Price NT$65.00
GF Value NT$82.28
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Gourmet Master Co Cyclically Adjusted Book per Share?

Gourmet Master Co TPE:2723 -0.31% 73 Cyclically Adjusted Book per Share is NT$67.21 as of Dec. 2025. GuruFocus rates TPE:2723 with a GF Score™ of 73/100 and a GF Value™ of NT$82.28 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Gourmet Master Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$56.033. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$67.21 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Gourmet Master Co's average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Gourmet Master Co was 9.50% per year. The lowest was 4.90% per year. And the median was 8.05% per year.

As of today (2026-07-15), Gourmet Master Co's current stock price is NT$65.00. Gourmet Master Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$67.21. Gourmet Master Co's Cyclically Adjusted PB Ratio of today is 0.97.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gourmet Master Co was 3.85. The lowest was 0.90. And the median was 1.83.


Gourmet Master Co  (TPE:2723) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Gourmet Master Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=65.00/67.21
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Gourmet Master Co was 3.85. The lowest was 0.90. And the median was 1.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Gourmet Master Co Cyclically Adjusted Book per Share Related Terms


Gourmet Master Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Gourmet Master Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gourmet Master Co Cyclically Adjusted Book per Share Chart

Gourmet Master Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 52.93 58.23 61.84 65.11 67.21

Gourmet Master Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.11 66.31 67.05 67.42 67.21

TPE:2723 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Gourmet Master Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gourmet Master Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Gourmet Master Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Gourmet Master Co's Cyclically Adjusted PB Ratio falls into.


TPE:2723
73GF Score
Gourmet Master Co Ltd TPE:2723
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gourmet Master Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gourmet Master Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=56.033/324.0540*324.0540
=56.033

Current CPI (Dec. 2025) = 324.0540.

Gourmet Master Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 44.275 238.132 60.250
201606 43.627 241.018 58.657
201609 45.300 241.428 60.803
201612 47.739 241.432 64.076
201703 48.611 243.801 64.612
201706 47.721 244.955 63.131
201709 51.527 246.819 67.651
201712 54.766 246.524 71.990
201803 58.122 249.554 75.473
201806 55.386 251.989 71.226
201809 56.109 252.439 72.027
201812 58.081 251.233 74.916
201903 60.890 254.202 77.622
201906 56.663 256.143 71.686
201909 56.475 256.759 71.277
201912 56.777 256.974 71.598
202003 56.795 258.115 71.304
202006 54.251 257.797 68.194
202009 56.870 260.280 70.804
202012 59.524 260.474 74.053
202103 60.641 264.877 74.189
202106 62.339 271.696 74.352
202109 59.844 274.310 70.696
202112 61.065 278.802 70.976
202203 64.012 287.504 72.150
202206 58.762 296.311 64.264
202209 60.745 296.808 66.321
202212 60.548 296.797 66.109
202303 61.991 301.836 66.554
202306 59.735 305.109 63.444
202309 62.246 307.789 65.535
202312 61.204 306.746 64.657
202403 62.954 312.332 65.317
202406 60.324 314.175 62.221
202409 61.552 315.301 63.261
202412 62.793 315.605 64.474
202503 64.869 319.799 65.732
202506 57.728 322.561 57.995
202509 52.819 324.800 52.698
202512 56.033 324.054 56.033

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$67.21 mean?
Gourmet Master Co (TPE:2723) has a Cyclically Adjusted Book per Share of NT$67.21 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gourmet Master Co and its competitors.
Is Gourmet Master Co's Cyclically Adjusted Book per Share too high?
Gourmet Master Co's current Cyclically Adjusted Book per Share is NT$67.21. Overall, Gourmet Master Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gourmet Master Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Gourmet Master Co's Cyclically Adjusted Book per Share of NT$67.21 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Gourmet Master Co and its competitors. Gourmet Master Co's current Cyclically Adjusted Book per Share is NT$67.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gourmet Master Co stock overvalued right now?
Based on GuruFocus' analysis, Gourmet Master Co (TPE:2723) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$82.28, compared to a current price of NT$65.00 — trading 21% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$67.21. Gourmet Master Co's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Gourmet Master Co (TPE:2723), the current Cyclically Adjusted Book per Share is NT$67.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gourmet Master Co (TPE:2723) Overvalued in 2026?

Based on GuruFocus' analysis, Gourmet Master Co stock appears to be undervalued. The current stock price of NT$65.00 is trading 21% below its estimated GF Value™ of NT$82.28. GuruFocus considers Gourmet Master Co to be Modestly Undervalued.

Key valuation signals for TPE:2723:

  • Cyclically Adjusted Book per Share: NT$67.21
  • GF Value™: NT$82.28 vs. price of NT$65.00 (21% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the TPE:2723 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gourmet Master Co Business Description

Address No. 35, 23rd, Nantun District, Taichung, TWN
Gourmet Master Co Ltd operates a chain of cafe stores under the brand 85 Degrees Daily Cafe. The company is mainly engaged in the production and wholesale of bakery products, retail and wholesale of beverages, wholesale of bakery machinery, and the operation of chain stores and franchising business.
73GF Score

Get the complete analysis for TPE:2723

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.00
Price
NT$82.28
GF Value