GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Gourmet Master Co Ltd (TPE:2723) » Definitions » Piotroski F-Score

Gourmet Master Co (TPE:2723) Piotroski F-Score : 5 (As of Mar. 03, 2025)


View and export this data going back to 2010. Start your Free Trial

What is Gourmet Master Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gourmet Master Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Gourmet Master Co's Piotroski F-Score or its related term are showing as below:

TPE:2723' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Gourmet Master Co was 9. The lowest was 4. And the median was 7.


Gourmet Master Co Piotroski F-Score Historical Data

The historical data trend for Gourmet Master Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gourmet Master Co Piotroski F-Score Chart

Gourmet Master Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 8.00 6.00 9.00

Gourmet Master Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 9.00 8.00 7.00 5.00

Competitive Comparison of Gourmet Master Co's Piotroski F-Score

For the Restaurants subindustry, Gourmet Master Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gourmet Master Co's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Gourmet Master Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Gourmet Master Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 15.327 + 160.917 + 76.697 + 151.804 = NT$405 Mil.
Cash Flow from Operations was 548.264 + 536.166 + 599.372 + 691.377 = NT$2,375 Mil.
Revenue was 5019.707 + 4647.912 + 4681.421 + 4732.756 = NT$19,082 Mil.
Gross Profit was 2915.321 + 2784.029 + 2780.662 + 2767.801 = NT$11,248 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(20155.346 + 19435.459 + 19634.308 + 19830.339 + 19416.816) / 5 = NT$19694.4536 Mil.
Total Assets at the begining of this year (Sep23) was NT$20,155 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,878 Mil.
Total Current Assets was NT$6,512 Mil.
Total Current Liabilities was NT$5,146 Mil.
Net Income was 128.346 + 247.749 + 264.872 + 228.657 = NT$870 Mil.

Revenue was 5138.267 + 5198.088 + 5058.904 + 5146.823 = NT$20,542 Mil.
Gross Profit was 2933.724 + 3054.055 + 3010.133 + 3045.409 = NT$12,043 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(20694.185 + 20548.091 + 20542.94 + 20095.422 + 20155.346) / 5 = NT$20407.1968 Mil.
Total Assets at the begining of last year (Sep22) was NT$20,694 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2,895 Mil.
Total Current Assets was NT$6,935 Mil.
Total Current Liabilities was NT$5,711 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gourmet Master Co's current Net Income (TTM) was 405. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gourmet Master Co's current Cash Flow from Operations (TTM) was 2,375. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=404.745/20155.346
=0.02008127

ROA (Last Year)=Net Income/Total Assets (Sep22)
=869.624/20694.185
=0.04202263

Gourmet Master Co's return on assets of this year was 0.02008127. Gourmet Master Co's return on assets of last year was 0.04202263. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Gourmet Master Co's current Net Income (TTM) was 405. Gourmet Master Co's current Cash Flow from Operations (TTM) was 2,375. ==> 2,375 > 405 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=2877.937/19694.4536
=0.14612931

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=2894.707/20407.1968
=0.14184736

Gourmet Master Co's gearing of this year was 0.14612931. Gourmet Master Co's gearing of last year was 0.14184736. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=6512.148/5146.248
=1.26541667

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=6934.797/5711.009
=1.21428578

Gourmet Master Co's current ratio of this year was 1.26541667. Gourmet Master Co's current ratio of last year was 1.21428578. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Gourmet Master Co's number of shares in issue this year was 180.719. Gourmet Master Co's number of shares in issue last year was 180.045. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=11247.813/19081.796
=0.58945253

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=12043.321/20542.082
=0.58627558

Gourmet Master Co's gross margin of this year was 0.58945253. Gourmet Master Co's gross margin of last year was 0.58627558. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=19081.796/20155.346
=0.94673622

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=20542.082/20694.185
=0.99264996

Gourmet Master Co's asset turnover of this year was 0.94673622. Gourmet Master Co's asset turnover of last year was 0.99264996. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gourmet Master Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Gourmet Master Co  (TPE:2723) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Gourmet Master Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Gourmet Master Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Gourmet Master Co Business Description

Traded in Other Exchanges
N/A
Address
No. 35, 23rd, Nantun District, Taichung, TWN
Gourmet Master Co Ltd operates a chain of cafe stores under the brand 85 Degrees Daily Cafe. Its branch footprints spread across the urban areas of Taiwan, Mainland China, and Hong Kong. The company also owns a few stores in the United States and Australia. The company is mainly engaged in the production and distribution of beverages, including coffee, tea, milk tea, and cold drinks, as well as bakery products such as cakes, bread, and Western-style desserts. Gourmet Master also engages in the retailing of packaged desserts, instant coffee, imported coffee beans, and gift boxes as well as wholesale bakery machinery.

Gourmet Master Co Headlines

No Headlines