Gourmet Master Co (TPE:2723) Cyclically Adjusted Revenue per Share: NT$139.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2723 Gourmet Master Co Ltd TPE:2723
74 GF Score
Price NT$61.40
GF Value NT$77.79
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Gourmet Master Co Cyclically Adjusted Revenue per Share?

Gourmet Master Co TPE:2723 +0.33% 74 Cyclically Adjusted Revenue per Share is NT$139.37 as of Mar. 2026. GuruFocus rates TPE:2723 with a GF Score™ of 74/100 and a GF Value™ of NT$77.79 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Gourmet Master Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$22.371. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$139.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Gourmet Master Co's average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Gourmet Master Co was 7.80% per year. The lowest was 1.10% per year. And the median was 5.50% per year.

As of today (2026-08-06), Gourmet Master Co's current stock price is NT$61.40. Gourmet Master Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$139.37. Gourmet Master Co's Cyclically Adjusted PS Ratio of today is 0.44.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gourmet Master Co was 1.60. The lowest was 0.43. And the median was 0.78.


Gourmet Master Co  (TPE:2723) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Gourmet Master Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=61.40/139.37
=0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Gourmet Master Co was 1.60. The lowest was 0.43. And the median was 0.78.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Gourmet Master Co Cyclically Adjusted Revenue per Share Related Terms


Gourmet Master Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Gourmet Master Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gourmet Master Co Cyclically Adjusted Revenue per Share Chart

Gourmet Master Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 124.90 134.15 139.00 140.39 138.71

Gourmet Master Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 141.34 141.55 140.77 138.71 139.37

TPE:2723 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Gourmet Master Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gourmet Master Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Gourmet Master Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Gourmet Master Co's Cyclically Adjusted PS Ratio falls into.


TPE:2723
74GF Score
Gourmet Master Co Ltd TPE:2723
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gourmet Master Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gourmet Master Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=22.371/330.2130*330.2130
=22.371

Current CPI (Mar. 2026) = 330.2130.

Gourmet Master Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 30.200 241.018 41.376
201609 31.307 241.428 42.820
201612 30.660 241.432 41.935
201703 29.749 243.801 40.293
201706 29.702 244.955 40.040
201709 34.346 246.819 45.951
201712 34.107 246.524 45.686
201803 34.090 249.554 45.108
201806 34.129 251.989 44.724
201809 33.247 252.439 43.490
201812 32.556 251.233 42.791
201903 31.705 254.202 41.185
201906 32.416 256.143 41.790
201909 32.592 256.759 41.916
201912 31.960 256.974 41.069
202003 26.121 258.115 33.417
202006 24.655 257.797 31.581
202009 29.573 260.280 37.519
202012 29.132 260.474 36.932
202103 27.082 264.877 33.762
202106 27.087 271.696 32.921
202109 28.335 274.310 34.110
202112 27.917 278.802 33.065
202203 26.954 287.504 30.958
202206 24.002 296.311 26.748
202209 28.697 296.808 31.927
202212 28.546 296.797 31.760
202303 28.878 301.836 31.593
202306 28.076 305.109 30.386
202309 28.586 307.789 30.669
202312 27.887 306.746 30.020
202403 25.822 312.332 27.300
202406 26.246 314.175 27.586
202409 26.188 315.301 27.427
202412 27.314 315.605 28.578
202503 26.845 319.799 27.719
202506 25.596 322.561 26.203
202509 23.991 324.800 24.391
202512 24.082 324.054 24.540
202603 22.371 330.213 22.371

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$139.37 mean?
Gourmet Master Co (TPE:2723) has a Cyclically Adjusted Revenue per Share of NT$139.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gourmet Master Co and its competitors.
Is Gourmet Master Co's Cyclically Adjusted Revenue per Share too high?
Gourmet Master Co's current Cyclically Adjusted Revenue per Share is NT$139.37. Overall, Gourmet Master Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gourmet Master Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Gourmet Master Co's Cyclically Adjusted Revenue per Share of NT$139.37 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Gourmet Master Co and its competitors. Gourmet Master Co's current Cyclically Adjusted Revenue per Share is NT$139.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gourmet Master Co stock overvalued right now?
Based on GuruFocus' analysis, Gourmet Master Co (TPE:2723) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$77.79, compared to a current price of NT$61.40 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$139.37. Gourmet Master Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Gourmet Master Co (TPE:2723), the current Cyclically Adjusted Revenue per Share is NT$139.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gourmet Master Co (TPE:2723) Overvalued in 2026?

Based on GuruFocus' analysis, Gourmet Master Co stock appears to be undervalued. The current stock price of NT$61.40 is trading 21.1% below its estimated GF Value™ of NT$77.79. GuruFocus considers Gourmet Master Co to be Modestly Undervalued.

Key valuation signals for TPE:2723:

  • Cyclically Adjusted Revenue per Share: NT$139.37
  • GF Value™: NT$77.79 vs. price of NT$61.40 (21.1% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TPE:2723 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gourmet Master Co Business Description

Address No. 35, 23rd, Nantun District, Taichung, TWN
Gourmet Master Co Ltd operates a chain of cafe stores under the brand 85 Degrees Daily Cafe. The company is mainly engaged in the production and wholesale of bakery products, retail and wholesale of beverages, wholesale of bakery machinery, and the operation of chain stores and franchising business.
74GF Score

Get the complete analysis for TPE:2723

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$61.40
Price
NT$77.79
GF Value