FDC International Hotels (TPE:2748) Cyclically Adjusted Book per Share: NT$21.96 (As of Dec. 2025)


TPE:2748 FDC International Hotels Corp TPE:2748
73 GF Score
Price NT$39.55
GF Value NT$65.66
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is FDC International Hotels Cyclically Adjusted Book per Share?

FDC International Hotels TPE:2748 73 Cyclically Adjusted Book per Share is NT$21.96 as of Dec. 2025. GuruFocus rates TPE:2748 with a GF Score™ of 73/100 and a GF Value™ of NT$65.66 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

FDC International Hotels's adjusted book value per share for the three months ended in Dec. 2025 was NT$28.724. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$21.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, FDC International Hotels's average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-12), FDC International Hotels's current stock price is NT$39.55. FDC International Hotels's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$21.96. FDC International Hotels's Cyclically Adjusted PB Ratio of today is 1.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of FDC International Hotels was 3.94. The lowest was 1.77. And the median was 2.42.


FDC International Hotels  (TPE:2748) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

FDC International Hotels's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=39.55/21.96
=1.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of FDC International Hotels was 3.94. The lowest was 1.77. And the median was 2.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


FDC International Hotels Cyclically Adjusted Book per Share Related Terms


FDC International Hotels Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for FDC International Hotels's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FDC International Hotels Cyclically Adjusted Book per Share Chart

FDC International Hotels Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 20.42 21.96

FDC International Hotels Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.42 20.86 21.38 21.68 21.96

TPE:2748 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, FDC International Hotels's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FDC International Hotels Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, FDC International Hotels's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where FDC International Hotels's Cyclically Adjusted PB Ratio falls into.


TPE:2748
73GF Score
FDC International Hotels Corp TPE:2748
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FDC International Hotels Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FDC International Hotels's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=28.724/324.0540*324.0540
=28.724

Current CPI (Dec. 2025) = 324.0540.

FDC International Hotels Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.133 238.132 16.511
201606 10.483 241.018 14.095
201609 11.048 241.428 14.829
201612 14.420 241.432 19.355
201703 15.279 243.801 20.308
201706 13.744 244.955 18.182
201709 14.170 246.819 18.604
201712 15.246 246.524 20.041
201803 16.089 249.554 20.892
201806 14.042 251.989 18.058
201809 14.322 252.439 18.385
201812 16.363 251.233 21.106
201903 17.339 254.202 22.104
201906 15.392 256.143 19.473
201909 15.479 256.759 19.536
201912 16.408 256.974 20.691
202003 16.510 258.115 20.728
202006 15.632 257.797 19.650
202009 16.033 260.280 19.961
202012 16.983 260.474 21.128
202103 16.360 264.877 20.015
202106 15.662 271.696 18.680
202109 14.707 274.310 17.374
202112 19.103 278.802 22.204
202203 19.355 287.504 21.816
202206 19.006 296.311 20.785
202209 19.494 296.808 21.283
202212 21.675 296.797 23.666
202303 23.962 301.836 25.726
202306 24.692 305.109 26.225
202309 25.830 307.789 27.195
202312 26.784 306.746 28.295
202403 26.220 312.332 27.204
202406 26.591 314.175 27.427
202409 26.962 315.301 27.710
202412 27.916 315.605 28.663
202503 27.345 319.799 27.709
202506 26.658 322.561 26.781
202509 27.350 324.800 27.287
202512 28.724 324.054 28.724

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$21.96 mean?
FDC International Hotels (TPE:2748) has a Cyclically Adjusted Book per Share of NT$21.96 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on FDC International Hotels and its competitors.
Is FDC International Hotels' Cyclically Adjusted Book per Share too high?
FDC International Hotels' current Cyclically Adjusted Book per Share is NT$21.96. Overall, FDC International Hotels has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FDC International Hotels' Cyclically Adjusted Book per Share compare to MAR and HLT?
FDC International Hotels' Cyclically Adjusted Book per Share of NT$21.96 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on FDC International Hotels and its competitors. FDC International Hotels's current Cyclically Adjusted Book per Share is NT$21.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FDC International Hotels stock overvalued right now?
Based on GuruFocus' analysis, FDC International Hotels (TPE:2748) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$65.66, compared to a current price of NT$39.55 — trading 39.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$21.96. FDC International Hotels' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For FDC International Hotels (TPE:2748), the current Cyclically Adjusted Book per Share is NT$21.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FDC International Hotels (TPE:2748) Overvalued in 2026?

Based on GuruFocus' analysis, FDC International Hotels stock appears to be undervalued. The current stock price of NT$39.55 is trading 39.8% below its estimated GF Value™ of NT$65.66. GuruFocus considers FDC International Hotels to be Significantly Undervalued.

Key valuation signals for TPE:2748:

  • Cyclically Adjusted Book per Share: NT$21.96
  • GF Value™: NT$65.66 vs. price of NT$39.55 (39.8% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TPE:2748 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FDC International Hotels Business Description

Address Zhongshan North Road, 8th Floor, No. 96, Section 2, Zhongshan District, Taipei, TWN, 242
FDC International Hotels Corp is engaged in the business of international tourist hotels. Its segments include Catering segment, Guest room segment, Operational management and Technical services, and Others with the majority of revenue deriving from Catering segment.
73GF Score

Get the complete analysis for TPE:2748

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.55
Price
NT$65.66
GF Value