FDC International Hotels (TPE:2748) Cyclically Adjusted FCF per Share: NT$2.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2748 FDC International Hotels Corp TPE:2748
73 GF Score
Price NT$39.80
GF Value NT$62.49
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is FDC International Hotels Cyclically Adjusted FCF per Share?

FDC International Hotels TPE:2748 +0.76% 73 Cyclically Adjusted FCF per Share is NT$2.74 as of Mar. 2026. GuruFocus rates TPE:2748 with a GF Score™ of 73/100 and a GF Value™ of NT$62.49 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FDC International Hotels's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, FDC International Hotels's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-30), FDC International Hotels's current stock price is NT$39.80. FDC International Hotels's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.74. FDC International Hotels's Cyclically Adjusted Price-to-FCF of today is 14.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FDC International Hotels was 25.99. The lowest was 14.13. And the median was 19.55.


FDC International Hotels  (TPE:2748) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FDC International Hotels's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=39.80/2.74
=14.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FDC International Hotels was 25.99. The lowest was 14.13. And the median was 19.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FDC International Hotels Cyclically Adjusted FCF per Share Related Terms


FDC International Hotels Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for FDC International Hotels's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FDC International Hotels Cyclically Adjusted FCF per Share Chart

FDC International Hotels Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.89 2.80

FDC International Hotels Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.87 2.88 2.96 2.80 2.74

TPE:2748 vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, FDC International Hotels's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FDC International Hotels Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, FDC International Hotels's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FDC International Hotels's Cyclically Adjusted Price-to-FCF falls into.


TPE:2748
73GF Score
FDC International Hotels Corp TPE:2748
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FDC International Hotels Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FDC International Hotels's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.106/330.2130*330.2130
=-0.106

Current CPI (Mar. 2026) = 330.2130.

FDC International Hotels Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.186 241.018 0.255
201609 0.639 241.428 0.874
201612 2.081 241.432 2.846
201703 0.719 243.801 0.974
201706 0.682 244.955 0.919
201709 0.368 246.819 0.492
201712 2.109 246.524 2.825
201803 0.694 249.554 0.918
201806 -0.211 251.989 -0.276
201809 -0.063 252.439 -0.082
201812 -7.400 251.233 -9.726
201903 1.107 254.202 1.438
201906 2.016 256.143 2.599
201909 0.950 256.759 1.222
201912 2.961 256.974 3.805
202003 -1.559 258.115 -1.994
202006 0.346 257.797 0.443
202009 1.866 260.280 2.367
202012 2.746 260.474 3.481
202103 0.177 264.877 0.221
202106 -1.442 271.696 -1.753
202109 0.355 274.310 0.427
202112 3.322 278.802 3.935
202203 0.902 287.504 1.036
202206 -0.143 296.311 -0.159
202209 1.819 296.808 2.024
202212 3.148 296.797 3.502
202303 0.130 301.836 0.142
202306 0.949 305.109 1.027
202309 -3.974 307.789 -4.264
202312 2.678 306.746 2.883
202403 0.982 312.332 1.038
202406 0.196 314.175 0.206
202409 0.186 315.301 0.195
202412 1.709 315.605 1.788
202503 0.005 319.799 0.005
202506 -0.048 322.561 -0.049
202509 0.650 324.800 0.661
202512 1.217 324.054 1.240
202603 -0.106 330.213 -0.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.74 mean?
FDC International Hotels (TPE:2748) has a Cyclically Adjusted FCF per Share of NT$2.74 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FDC International Hotels and its competitors.
Is FDC International Hotels' Cyclically Adjusted FCF per Share too high?
FDC International Hotels' current Cyclically Adjusted FCF per Share is NT$2.74. Overall, FDC International Hotels has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FDC International Hotels' Cyclically Adjusted FCF per Share compare to MAR and HLT?
FDC International Hotels' Cyclically Adjusted FCF per Share of NT$2.74 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FDC International Hotels and its competitors. FDC International Hotels's current Cyclically Adjusted FCF per Share is NT$2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FDC International Hotels stock overvalued right now?
Based on GuruFocus' analysis, FDC International Hotels (TPE:2748) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$62.49, compared to a current price of NT$39.80 — trading 36.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.74. FDC International Hotels' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For FDC International Hotels (TPE:2748), the current Cyclically Adjusted FCF per Share is NT$2.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FDC International Hotels (TPE:2748) Overvalued in 2026?

Based on GuruFocus' analysis, FDC International Hotels stock appears to be undervalued. The current stock price of NT$39.80 is trading 36.3% below its estimated GF Value™ of NT$62.49. GuruFocus considers FDC International Hotels to be Significantly Undervalued.

Key valuation signals for TPE:2748:

  • Cyclically Adjusted FCF per Share: NT$2.74
  • GF Value™: NT$62.49 vs. price of NT$39.80 (36.3% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TPE:2748 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FDC International Hotels Business Description

Address Zhongshan North Road, 8th Floor, No. 96, Section 2, Zhongshan District, Taipei, TWN, 242
FDC International Hotels Corp is engaged in the business of international tourist hotels. Its segments include Catering segment, Guest room segment, Operational management and Technical services, and Others with the majority of revenue deriving from Catering segment.
73GF Score

Get the complete analysis for TPE:2748

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.80
Price
NT$62.49
GF Value