TS Financial Holding Co (TPE:2887) Cyclically Adjusted Book per Share: NT$15.98 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2887 TS Financial Holding Co Ltd TPE:2887
64 GF Score
Price NT$36.15
GF Value NT$22.76
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is TS Financial Holding Co Cyclically Adjusted Book per Share?

TS Financial Holding Co TPE:2887 +1.97% 64 Cyclically Adjusted Book per Share is NT$15.98 as of Dec. 2025. GuruFocus rates TPE:2887 with a GF Score™ of 64/100 and a GF Value™ of NT$22.76 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TS Financial Holding Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$18.889. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$15.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, TS Financial Holding Co's average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of TS Financial Holding Co was 9.60% per year. The lowest was 6.40% per year. And the median was 8.20% per year.

As of today (2026-07-15), TS Financial Holding Co's current stock price is NT$36.15. TS Financial Holding Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$15.98. TS Financial Holding Co's Cyclically Adjusted PB Ratio of today is 2.26.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TS Financial Holding Co was 2.31. The lowest was 0.87. And the median was 1.16.


TS Financial Holding Co  (TPE:2887) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TS Financial Holding Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=36.15/15.98
=2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TS Financial Holding Co was 2.31. The lowest was 0.87. And the median was 1.16.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TS Financial Holding Co Cyclically Adjusted Book per Share Related Terms


TS Financial Holding Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TS Financial Holding Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TS Financial Holding Co Cyclically Adjusted Book per Share Chart

TS Financial Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.06 13.28 14.18 15.05 15.98

TS Financial Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.05 15.38 15.60 15.86 15.98

TS Financial Holding Co Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, TS Financial Holding Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TS Financial Holding Co Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, TS Financial Holding Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TS Financial Holding Co's Cyclically Adjusted PB Ratio falls into.


TPE:2887
64GF Score
TS Financial Holding Co Ltd TPE:2887
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TS Financial Holding Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TS Financial Holding Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.889/324.0540*324.0540
=18.889

Current CPI (Dec. 2025) = 324.0540.

TS Financial Holding Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 9.233 238.132 12.564
201606 9.055 241.018 12.175
201609 9.309 241.428 12.495
201612 10.890 241.432 14.617
201703 11.118 243.801 14.778
201706 10.907 244.955 14.429
201709 11.187 246.819 14.688
201712 11.375 246.524 14.952
201803 11.608 249.554 15.073
201806 11.385 251.989 14.641
201809 11.646 252.439 14.950
201812 12.671 251.233 16.344
201903 12.927 254.202 16.479
201906 12.743 256.143 16.122
201909 12.969 256.759 16.368
201912 13.182 256.974 16.623
202003 13.212 258.115 16.587
202006 13.116 257.797 16.487
202009 13.475 260.280 16.777
202012 13.725 260.474 17.075
202103 13.986 264.877 17.111
202106 14.655 271.696 17.479
202109 14.396 274.310 17.007
202112 14.647 278.802 17.024
202203 14.849 287.504 16.737
202206 13.735 296.311 15.021
202209 14.067 296.808 15.358
202212 14.786 296.797 16.144
202303 15.403 301.836 16.537
202306 15.230 305.109 16.176
202309 15.306 307.789 16.115
202312 15.839 306.746 16.733
202403 16.226 312.332 16.835
202406 16.114 314.175 16.621
202409 16.557 315.301 17.017
202412 16.789 315.605 17.238
202503 16.860 319.799 17.084
202506 15.525 322.561 15.597
202509 18.337 324.800 18.295
202512 18.889 324.054 18.889

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$15.98 mean?
TS Financial Holding Co (TPE:2887) has a Cyclically Adjusted Book per Share of NT$15.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TS Financial Holding Co and its competitors.
Is TS Financial Holding Co's Cyclically Adjusted Book per Share too high?
TS Financial Holding Co's current Cyclically Adjusted Book per Share is NT$15.98. Overall, TS Financial Holding Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TS Financial Holding Co's Cyclically Adjusted Book per Share compare to competitors?
TS Financial Holding Co's Cyclically Adjusted Book per Share of NT$15.98 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TS Financial Holding Co and its competitors. TS Financial Holding Co's current Cyclically Adjusted Book per Share is NT$15.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TS Financial Holding Co stock overvalued right now?
Based on GuruFocus' analysis, TS Financial Holding Co (TPE:2887) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$22.76, compared to a current price of NT$36.15 — trading 58.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$15.98. TS Financial Holding Co's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TS Financial Holding Co (TPE:2887), the current Cyclically Adjusted Book per Share is NT$15.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TS Financial Holding Co (TPE:2887) Overvalued in 2026?

Based on GuruFocus' analysis, TS Financial Holding Co stock appears to be overvalued. The current stock price of NT$36.15 is trading 58.8% above its estimated GF Value™ of NT$22.76. GuruFocus considers TS Financial Holding Co to be Significantly Overvalued.

Key valuation signals for TPE:2887:

  • Cyclically Adjusted Book per Share: NT$15.98
  • GF Value™: NT$22.76 vs. price of NT$36.15 (58.8% above fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the TPE:2887 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TS Financial Holding Co Business Description

Other Exchanges 2887E.PFD:Taiwan
Address No. 118, Section 4, Ren-ai Road, 12th, 13th, 15th, 16th, 21st, 22nd & 23rd Floor, Da’an District, Taipei, TWN, 106
TS Financial Holding Co Ltd is a Taiwanese holding company that provides comprehensive financial services. The company's main business activities are investing and managing its investments in financial institutions. The operation departments of the company are subsidiaries of the bank business, securities business, insurance business, and other businesses, respectively. The majority of revenue comes from the insurance business. The company operates in Asia, Europe, America, and other regions, with maximum revenue from Asia.
64GF Score

Get the complete analysis for TPE:2887

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$36.15
Price
NT$22.76
GF Value