Episil Precision (TPE:3016) Cyclically Adjusted Book per Share: NT$17.44 (As of Dec. 2025)


TPE:3016 Episil Precision Inc TPE:3016
59 GF Score
Price NT$120.00
GF Value NT$54.90
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Episil Precision Cyclically Adjusted Book per Share?

Episil Precision TPE:3016 +1.69% 59 Cyclically Adjusted Book per Share is NT$17.44 as of Dec. 2025. GuruFocus rates TPE:3016 with a GF Score™ of 59/100 and a GF Value™ of NT$54.90 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Episil Precision's adjusted book value per share for the three months ended in Dec. 2025 was NT$17.119. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$17.44 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Episil Precision's average Cyclically Adjusted Book Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Episil Precision was 6.90% per year. The lowest was 4.00% per year. And the median was 5.90% per year.

As of today (2026-07-08), Episil Precision's current stock price is NT$120.00. Episil Precision's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$17.44. Episil Precision's Cyclically Adjusted PB Ratio of today is 6.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Episil Precision was 10.91. The lowest was 1.78. And the median was 4.08.


Episil Precision  (TPE:3016) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Episil Precision's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=120.00/17.44
=6.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Episil Precision was 10.91. The lowest was 1.78. And the median was 4.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Episil Precision Cyclically Adjusted Book per Share Related Terms


Episil Precision Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Episil Precision's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Episil Precision Cyclically Adjusted Book per Share Chart

Episil Precision Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.28 15.49 16.22 16.91 17.44

Episil Precision Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.91 17.19 17.38 17.54 17.44

TPE:3016 vs AMAT, LRCX, KLAC: Cyclically Adjusted Book per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Episil Precision's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Episil Precision Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Episil Precision's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Episil Precision's Cyclically Adjusted PB Ratio falls into.


TPE:3016
59GF Score
Episil Precision Inc TPE:3016
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Episil Precision Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Episil Precision's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.119/324.0540*324.0540
=17.119

Current CPI (Dec. 2025) = 324.0540.

Episil Precision Quarterly Data

Book Value per Share CPI Adj_Book
201603 10.991 238.132 14.957
201606 11.089 241.018 14.909
201609 11.021 241.428 14.793
201612 10.962 241.432 14.713
201703 11.027 243.801 14.657
201706 11.222 244.955 14.846
201709 11.440 246.819 15.020
201712 14.364 246.524 18.881
201803 13.955 249.554 18.121
201806 13.875 251.989 17.843
201809 14.446 252.439 18.544
201812 14.753 251.233 19.029
201903 14.824 254.202 18.897
201906 13.867 256.143 17.544
201909 13.868 256.759 17.503
201912 13.893 256.974 17.520
202003 13.726 258.115 17.232
202006 14.248 257.797 17.910
202009 14.333 260.280 17.845
202012 14.439 260.474 17.963
202103 14.410 264.877 17.629
202106 14.804 271.696 17.657
202109 15.506 274.310 18.318
202112 16.179 278.802 18.805
202203 15.696 287.504 17.691
202206 17.274 296.311 18.891
202209 18.001 296.808 19.653
202212 18.381 296.797 20.069
202303 16.495 301.836 17.709
202306 16.644 305.109 17.677
202309 16.793 307.789 17.680
202312 16.973 306.746 17.931
202403 16.613 312.332 17.236
202406 17.131 314.175 17.670
202409 17.416 315.301 17.899
202412 17.528 315.605 17.997
202503 17.040 319.799 17.267
202506 16.889 322.561 16.967
202509 16.937 324.800 16.898
202512 17.119 324.054 17.119

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$17.44 mean?
Episil Precision (TPE:3016) has a Cyclically Adjusted Book per Share of NT$17.44 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Episil Precision and its competitors.
Is Episil Precision's Cyclically Adjusted Book per Share too high?
Episil Precision's current Cyclically Adjusted Book per Share is NT$17.44. Overall, Episil Precision has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Episil Precision's Cyclically Adjusted Book per Share compare to AMAT and LRCX?
Episil Precision's Cyclically Adjusted Book per Share of NT$17.44 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Episil Precision and its competitors. Episil Precision's current Cyclically Adjusted Book per Share is NT$17.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Episil Precision stock overvalued right now?
Based on GuruFocus' analysis, Episil Precision (TPE:3016) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$54.90, compared to a current price of NT$120.00 — trading 118.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$17.44. Episil Precision's overall GF Score™ is 59/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Episil Precision (TPE:3016), the current Cyclically Adjusted Book per Share is NT$17.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Episil Precision (TPE:3016) Overvalued in 2026?

Based on GuruFocus' analysis, Episil Precision stock appears to be overvalued. The current stock price of NT$120.00 is trading 118.6% above its estimated GF Value™ of NT$54.90. GuruFocus considers Episil Precision to be Significantly Overvalued.

Key valuation signals for TPE:3016:

  • Cyclically Adjusted Book per Share: NT$17.44
  • GF Value™: NT$54.90 vs. price of NT$120.00 (118.6% above fair value)
  • GF Score™: 59/100 with 11 warning signs

No single metric tells the full story. See the TPE:3016 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Episil Precision Business Description

Address No. 10, Duxing 1st Road, Hsinchu Science Park, Hsinchu, TWN, 30078
Episil Precision Inc is engaged in the development, manufacturing, and sale of silicon epitaxy wafers and compound semiconductor epitaxial wafers. Its product range includes silicon epitaxy, SiC/SiC Epitaxy, and GaN/Si Epitaxy.
59GF Score

Get the complete analysis for TPE:3016

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$120.00
Price
NT$54.90
GF Value