Winmate (TPE:3416) Cyclically Adjusted Book per Share: NT$37.60 (As of Dec. 2025)


TPE:3416 Winmate Inc TPE:3416
92 GF Score
Price NT$182.00
GF Value NT$180.80
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Winmate Cyclically Adjusted Book per Share?

Winmate TPE:3416 -2.67% 92 Cyclically Adjusted Book per Share is NT$37.60 as of Dec. 2025. GuruFocus rates TPE:3416 with a GF Score™ of 92/100 and a GF Value™ of NT$180.80 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Winmate's adjusted book value per share for the three months ended in Dec. 2025 was NT$43.933. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$37.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Winmate's average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Winmate was 8.10% per year. The lowest was 4.80% per year. And the median was 6.75% per year.

As of today (2026-07-08), Winmate's current stock price is NT$182.00. Winmate's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$37.60. Winmate's Cyclically Adjusted PB Ratio of today is 4.84.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Winmate was 5.31. The lowest was 1.87. And the median was 2.93.


Winmate  (TPE:3416) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Winmate's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=182.00/37.60
=4.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Winmate was 5.31. The lowest was 1.87. And the median was 2.93.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Winmate Cyclically Adjusted Book per Share Related Terms


Winmate Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Winmate's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Winmate Cyclically Adjusted Book per Share Chart

Winmate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.96 32.62 34.57 36.20 37.60

Winmate Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.20 36.67 37.11 37.52 37.60

TPE:3416 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Winmate's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winmate Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Winmate's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Winmate's Cyclically Adjusted PB Ratio falls into.


TPE:3416
92GF Score
Winmate Inc TPE:3416
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Winmate Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winmate's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=43.933/324.0540*324.0540
=43.933

Current CPI (Dec. 2025) = 324.0540.

Winmate Quarterly Data

Book Value per Share CPI Adj_Book
201603 28.165 238.132 38.327
201606 25.671 241.018 34.515
201609 26.337 241.428 35.351
201612 26.940 241.432 36.159
201703 27.393 243.801 36.410
201706 24.867 244.955 32.897
201709 25.368 246.819 33.306
201712 29.181 246.524 38.358
201803 29.355 249.554 38.118
201806 27.567 251.989 35.451
201809 28.093 252.439 36.063
201812 29.047 251.233 37.466
201903 29.856 254.202 38.060
201906 28.368 256.143 35.889
201909 29.201 256.759 36.854
201912 29.913 256.974 37.721
202003 30.427 258.115 38.200
202006 28.364 257.797 35.654
202009 29.543 260.280 36.782
202012 30.430 260.474 37.858
202103 31.715 264.877 38.801
202106 29.097 271.696 34.704
202109 30.435 274.310 35.954
202112 31.549 278.802 36.670
202203 32.970 287.504 37.161
202206 30.193 296.311 33.020
202209 32.560 296.808 35.549
202212 34.968 296.797 38.179
202303 34.559 301.836 37.103
202306 35.815 305.109 38.039
202309 38.335 307.789 40.361
202312 39.205 306.746 41.417
202403 37.473 312.332 38.879
202406 38.635 314.175 39.850
202409 40.488 315.301 41.612
202412 42.042 315.605 43.167
202503 38.178 319.799 38.686
202506 39.183 322.561 39.364
202509 42.266 324.800 42.169
202512 43.933 324.054 43.933

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$37.60 mean?
Winmate (TPE:3416) has a Cyclically Adjusted Book per Share of NT$37.60 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Winmate and its competitors.
Is Winmate's Cyclically Adjusted Book per Share too high?
Winmate's current Cyclically Adjusted Book per Share is NT$37.60. Overall, Winmate has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Winmate's Cyclically Adjusted Book per Share compare to APH and GLW?
Winmate's Cyclically Adjusted Book per Share of NT$37.60 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Winmate and its competitors. Winmate's current Cyclically Adjusted Book per Share is NT$37.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Winmate stock overvalued right now?
Based on GuruFocus' analysis, Winmate (TPE:3416) is currently considered Fairly Valued. The stock's GF Value™ is NT$180.80, compared to a current price of NT$182.00 — trading 0.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$37.60. Winmate's overall GF Score™ is 92/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Winmate (TPE:3416), the current Cyclically Adjusted Book per Share is NT$37.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Winmate (TPE:3416) Overvalued in 2026?

Based on GuruFocus' analysis, Winmate stock appears to be overvalued. The current stock price of NT$182.00 is trading 0.7% above its estimated GF Value™ of NT$180.80. GuruFocus considers Winmate to be Fairly Valued.

Key valuation signals for TPE:3416:

  • Cyclically Adjusted Book per Share: NT$37.60
  • GF Value™: NT$180.80 vs. price of NT$182.00 (0.7% above fair value)
  • GF Score™: 92/100 with 4 warning signs

No single metric tells the full story. See the TPE:3416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Winmate Business Description

Address No. 18, Zhongxing South Street, Sanchong District, New Taipei City, TWN, 241017
Winmate Inc provides industry display solutions. The company is engaged in the R&D, manufacturing, sales, and import and export of Rugged Displays, Rugged Mobile Computers, Digital Signage equipment modules, and other related products. Geographically, the company generates maximum revenue from Europe, and the rest from Asia, America, and other regions.
92GF Score

Get the complete analysis for TPE:3416

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$182.00
Price
NT$180.80
GF Value