Winmate (TPE:3416) Cyclically Adjusted Revenue per Share: NT$33.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3416 Winmate Inc TPE:3416
95 GF Score
Price NT$183.50
GF Value NT$181.59
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Winmate Cyclically Adjusted Revenue per Share?

Winmate TPE:3416 +2.80% 95 Cyclically Adjusted Revenue per Share is NT$33.77 as of Dec. 2025. GuruFocus rates TPE:3416 with a GF Score™ of 95/100 and a GF Value™ of NT$181.59 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Winmate's adjusted revenue per share for the three months ended in Dec. 2025 was NT$11.858. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$33.77 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Winmate's average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Winmate was 7.00% per year. The lowest was 3.80% per year. And the median was 4.90% per year.

As of today (2026-07-26), Winmate's current stock price is NT$183.50. Winmate's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$33.77. Winmate's Cyclically Adjusted PS Ratio of today is 5.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Winmate was 5.98. The lowest was 1.93. And the median was 3.22.


Winmate  (TPE:3416) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Winmate's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=183.50/33.77
=5.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Winmate was 5.98. The lowest was 1.93. And the median was 3.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Winmate Cyclically Adjusted Revenue per Share Related Terms


Winmate Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Winmate's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Winmate Cyclically Adjusted Revenue per Share Chart

Winmate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.90 30.18 30.99 31.97 33.77

Winmate Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.97 32.49 32.96 33.67 33.77

TPE:3416 vs APH, GLW: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Components subindustry, Winmate's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winmate Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Winmate's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Winmate's Cyclically Adjusted PS Ratio falls into.


TPE:3416
95GF Score
Winmate Inc TPE:3416
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Winmate Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Winmate's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=11.858/324.0540*324.0540
=11.858

Current CPI (Dec. 2025) = 324.0540.

Winmate Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 5.606 238.132 7.629
201606 5.486 241.018 7.376
201609 5.103 241.428 6.849
201612 5.984 241.432 8.032
201703 5.800 243.801 7.709
201706 5.581 244.955 7.383
201709 5.673 246.819 7.448
201712 5.758 246.524 7.569
201803 5.370 249.554 6.973
201806 5.442 251.989 6.998
201809 4.898 252.439 6.288
201812 5.837 251.233 7.529
201903 5.527 254.202 7.046
201906 6.150 256.143 7.781
201909 5.658 256.759 7.141
201912 5.575 256.974 7.030
202003 4.838 258.115 6.074
202006 5.092 257.797 6.401
202009 7.599 260.280 9.461
202012 7.763 260.474 9.658
202103 7.367 264.877 9.013
202106 7.881 271.696 9.400
202109 8.713 274.310 10.293
202112 7.780 278.802 9.043
202203 7.355 287.504 8.290
202206 7.617 296.311 8.330
202209 9.574 296.808 10.453
202212 8.394 296.797 9.165
202303 7.868 301.836 8.447
202306 8.608 305.109 9.142
202309 8.483 307.789 8.931
202312 7.523 306.746 7.947
202403 8.312 312.332 8.624
202406 8.940 314.175 9.221
202409 9.431 315.301 9.693
202412 9.382 315.605 9.633
202503 9.531 319.799 9.658
202506 10.057 322.561 10.104
202509 12.084 324.800 12.056
202512 11.858 324.054 11.858

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$33.77 mean?
Winmate (TPE:3416) has a Cyclically Adjusted Revenue per Share of NT$33.77 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Winmate and its competitors.
Is Winmate's Cyclically Adjusted Revenue per Share too high?
Winmate's current Cyclically Adjusted Revenue per Share is NT$33.77. Overall, Winmate has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Winmate's Cyclically Adjusted Revenue per Share compare to APH and GLW?
Winmate's Cyclically Adjusted Revenue per Share of NT$33.77 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Winmate and its competitors. Winmate's current Cyclically Adjusted Revenue per Share is NT$33.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Winmate stock overvalued right now?
Based on GuruFocus' analysis, Winmate (TPE:3416) is currently considered Fairly Valued. The stock's GF Value™ is NT$181.59, compared to a current price of NT$183.50 — trading 1.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$33.77. Winmate's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Winmate (TPE:3416), the current Cyclically Adjusted Revenue per Share is NT$33.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Winmate (TPE:3416) Overvalued in 2026?

Based on GuruFocus' analysis, Winmate stock appears to be overvalued. The current stock price of NT$183.50 is trading 1.1% above its estimated GF Value™ of NT$181.59. GuruFocus considers Winmate to be Fairly Valued.

Key valuation signals for TPE:3416:

  • Cyclically Adjusted Revenue per Share: NT$33.77
  • GF Value™: NT$181.59 vs. price of NT$183.50 (1.1% above fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the TPE:3416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Winmate Business Description

Address No. 18, Zhongxing South Street, Sanchong District, New Taipei City, TWN, 241017
Winmate Inc provides industry display solutions. The company is engaged in the R&D, manufacturing, sales, and import and export of Rugged Displays, Rugged Mobile Computers, Digital Signage equipment modules, and other related products. Geographically, the company generates maximum revenue from Europe, and the rest from Asia, America, and other regions.
95GF Score

Get the complete analysis for TPE:3416

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$183.50
Price
NT$181.59
GF Value