Swancor Holding Co (TPE:3708) Cyclically Adjusted Book per Share: NT$70.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3708 Swancor Holding Co Ltd TPE:3708
56 GF Score
Price NT$105.00
GF Value NT$15.14
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Swancor Holding Co Cyclically Adjusted Book per Share?

Swancor Holding Co TPE:3708 -1.41% 56 Cyclically Adjusted Book per Share is NT$70.70 as of Dec. 2025. GuruFocus rates TPE:3708 with a GF Score™ of 56/100 and a GF Value™ of NT$15.14 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Swancor Holding Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$149.876. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$70.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Swancor Holding Co's average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Swancor Holding Co was 14.40% per year. The lowest was 10.70% per year. And the median was 12.75% per year.

As of today (2026-07-14), Swancor Holding Co's current stock price is NT$105.00. Swancor Holding Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$70.70. Swancor Holding Co's Cyclically Adjusted PB Ratio of today is 1.49.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Swancor Holding Co was 4.46. The lowest was 1.02. And the median was 1.95.


Swancor Holding Co  (TPE:3708) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Swancor Holding Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=105.00/70.70
=1.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Swancor Holding Co was 4.46. The lowest was 1.02. And the median was 1.95.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Swancor Holding Co Cyclically Adjusted Book per Share Related Terms


Swancor Holding Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Swancor Holding Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swancor Holding Co Cyclically Adjusted Book per Share Chart

Swancor Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.32 52.13 58.32 64.31 70.70

Swancor Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 64.31 65.97 67.31 68.83 70.70

TPE:3708 vs LIN, SHW, ECL: Cyclically Adjusted Book per Share Comparison

For the Specialty Chemicals subindustry, Swancor Holding Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swancor Holding Co Cyclically Adjusted PB Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Swancor Holding Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Swancor Holding Co's Cyclically Adjusted PB Ratio falls into.


TPE:3708
56GF Score
Swancor Holding Co Ltd TPE:3708
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swancor Holding Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swancor Holding Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=149.876/324.0540*324.0540
=149.876

Current CPI (Dec. 2025) = 324.0540.

Swancor Holding Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 37.546 238.132 51.093
201606 45.561 241.018 61.258
201609 44.331 241.428 59.503
201612 44.179 241.432 59.298
201703 41.752 243.801 55.496
201706 42.680 244.955 56.462
201709 43.384 246.819 56.960
201712 44.322 246.524 58.261
201803 44.421 249.554 57.682
201806 43.169 251.989 55.515
201809 48.909 252.439 62.784
201812 51.555 251.233 66.498
201903 53.748 254.202 68.517
201906 52.739 256.143 66.722
201909 52.225 256.759 65.913
201912 55.479 256.974 69.961
202003 55.635 258.115 69.848
202006 53.867 257.797 67.711
202009 55.409 260.280 68.985
202012 57.323 260.474 71.315
202103 58.149 264.877 71.140
202106 58.386 271.696 69.637
202109 56.952 274.310 67.280
202112 58.541 278.802 68.043
202203 60.541 287.504 68.237
202206 60.756 296.311 66.444
202209 67.601 296.808 73.807
202212 68.347 296.797 74.624
202303 68.732 301.836 73.791
202306 69.768 305.109 74.100
202309 76.521 307.789 80.565
202312 75.227 306.746 79.472
202403 80.440 312.332 83.459
202406 80.006 314.175 82.522
202409 77.994 315.301 80.159
202412 75.794 315.605 77.823
202503 76.816 319.799 77.838
202506 69.759 322.561 70.082
202509 89.433 324.800 89.228
202512 149.876 324.054 149.876

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$70.70 mean?
Swancor Holding Co (TPE:3708) has a Cyclically Adjusted Book per Share of NT$70.70 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Swancor Holding Co and its competitors.
Is Swancor Holding Co's Cyclically Adjusted Book per Share too high?
Swancor Holding Co's current Cyclically Adjusted Book per Share is NT$70.70. Overall, Swancor Holding Co has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swancor Holding Co's Cyclically Adjusted Book per Share compare to LIN and SHW?
Swancor Holding Co's Cyclically Adjusted Book per Share of NT$70.70 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Chemicals company?
A good Cyclically Adjusted Book per Share depends on the Chemicals industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Swancor Holding Co and its competitors. Swancor Holding Co's current Cyclically Adjusted Book per Share is NT$70.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swancor Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Swancor Holding Co (TPE:3708) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$15.14, compared to a current price of NT$105.00 — trading 593.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$70.70. Swancor Holding Co's overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Swancor Holding Co (TPE:3708), the current Cyclically Adjusted Book per Share is NT$70.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swancor Holding Co (TPE:3708) Overvalued in 2026?

Based on GuruFocus' analysis, Swancor Holding Co stock appears to be overvalued. The current stock price of NT$105.00 is trading 593.5% above its estimated GF Value™ of NT$15.14. GuruFocus considers Swancor Holding Co to be Significantly Overvalued.

Key valuation signals for TPE:3708:

  • Cyclically Adjusted Book per Share: NT$70.70
  • GF Value™: NT$15.14 vs. price of NT$105.00 (593.5% above fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the TPE:3708 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swancor Holding Co Business Description

Address No. 588, Dongmin Road, Nantou, TWN, 54066
Swancor Holding Co Ltd is a Taiwan-based holding company. Along with its subsidiaries, it is involved in the manufacturing and trading business of precision chemical materials, Vinyl Ester Resins, UP Resin light composite material resins, energy conservation LED resins, energy conservation wind power laminar resins, and painting. The Group's reportable segment is the Composite Material segment. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan and other countries.
56GF Score

Get the complete analysis for TPE:3708

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$105.00
Price
NT$15.14
GF Value