Swancor Holding Co (TPE:3708) Cyclically Adjusted FCF per Share: NT$0.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3708 Swancor Holding Co Ltd TPE:3708
58 GF Score
Price NT$103.00
GF Value NT$15.08
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Swancor Holding Co Cyclically Adjusted FCF per Share?

Swancor Holding Co TPE:3708 +3.62% 58 Cyclically Adjusted FCF per Share is NT$0.37 as of Dec. 2025. GuruFocus rates TPE:3708 with a GF Score™ of 58/100 and a GF Value™ of NT$15.08 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Swancor Holding Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$2.451. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Swancor Holding Co's average Cyclically Adjusted FCF Growth Rate was -19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Swancor Holding Co was 12.60% per year. The lowest was -13.70% per year. And the median was -0.55% per year.

As of today (2026-07-22), Swancor Holding Co's current stock price is NT$103.00. Swancor Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.37. Swancor Holding Co's Cyclically Adjusted Price-to-FCF of today is 278.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Swancor Holding Co was 1275.00. The lowest was 55.45. And the median was 278.38.


Swancor Holding Co  (TPE:3708) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Swancor Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.00/0.37
=278.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Swancor Holding Co was 1275.00. The lowest was 55.45. And the median was 278.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Swancor Holding Co Cyclically Adjusted FCF per Share Related Terms


Swancor Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Swancor Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swancor Holding Co Cyclically Adjusted FCF per Share Chart

Swancor Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.62 -2.32 -0.48 0.46 0.37

Swancor Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.46 1.21 0.87 0.10 0.37

TPE:3708 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Swancor Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swancor Holding Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Swancor Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Swancor Holding Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:3708
58GF Score
Swancor Holding Co Ltd TPE:3708
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swancor Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swancor Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.451/324.0540*324.0540
=2.451

Current CPI (Dec. 2025) = 324.0540.

Swancor Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.000 238.132 0.000
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 4.584 243.801 6.093
201706 -2.118 244.955 -2.802
201709 0.119 246.819 0.156
201712 5.774 246.524 7.590
201803 -2.523 249.554 -3.276
201806 -5.734 251.989 -7.374
201809 0.236 252.439 0.303
201812 -1.075 251.233 -1.387
201903 1.036 254.202 1.321
201906 -1.156 256.143 -1.462
201909 1.064 256.759 1.343
201912 3.437 256.974 4.334
202003 4.200 258.115 5.273
202006 -0.087 257.797 -0.109
202009 -1.968 260.280 -2.450
202012 -3.620 260.474 -4.504
202103 -8.392 264.877 -10.267
202106 -0.716 271.696 -0.854
202109 -2.194 274.310 -2.592
202112 4.219 278.802 4.904
202203 -0.148 287.504 -0.167
202206 -4.497 296.311 -4.918
202209 0.448 296.808 0.489
202212 2.625 296.797 2.866
202303 0.127 301.836 0.136
202306 5.156 305.109 5.476
202309 8.559 307.789 9.011
202312 0.911 306.746 0.962
202403 -0.435 312.332 -0.451
202406 -3.511 314.175 -3.621
202409 -2.973 315.301 -3.056
202412 3.748 315.605 3.848
202503 1.659 319.799 1.681
202506 1.007 322.561 1.012
202509 -6.614 324.800 -6.599
202512 2.451 324.054 2.451

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.37 mean?
Swancor Holding Co (TPE:3708) has a Cyclically Adjusted FCF per Share of NT$0.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Swancor Holding Co and its competitors.
Is Swancor Holding Co's Cyclically Adjusted FCF per Share too high?
Swancor Holding Co's current Cyclically Adjusted FCF per Share is NT$0.37. Overall, Swancor Holding Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swancor Holding Co's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Swancor Holding Co's Cyclically Adjusted FCF per Share of NT$0.37 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Swancor Holding Co and its competitors. Swancor Holding Co's current Cyclically Adjusted FCF per Share is NT$0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swancor Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Swancor Holding Co (TPE:3708) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$15.08, compared to a current price of NT$103.00 — trading 583% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.37. Swancor Holding Co's overall GF Score™ is 58/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Swancor Holding Co (TPE:3708), the current Cyclically Adjusted FCF per Share is NT$0.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swancor Holding Co (TPE:3708) Overvalued in 2026?

Based on GuruFocus' analysis, Swancor Holding Co stock appears to be overvalued. The current stock price of NT$103.00 is trading 583% above its estimated GF Value™ of NT$15.08. GuruFocus considers Swancor Holding Co to be Significantly Overvalued.

Key valuation signals for TPE:3708:

  • Cyclically Adjusted FCF per Share: NT$0.37
  • GF Value™: NT$15.08 vs. price of NT$103.00 (583% above fair value)
  • GF Score™: 58/100 with 5 warning signs

No single metric tells the full story. See the TPE:3708 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swancor Holding Co Business Description

Address No. 588, Dongmin Road, Nantou, TWN, 54066
Swancor Holding Co Ltd is a Taiwan-based holding company. Along with its subsidiaries, it is involved in the manufacturing and trading business of precision chemical materials, Vinyl Ester Resins, UP Resin light composite material resins, energy conservation LED resins, energy conservation wind power laminar resins, and painting. The Group's reportable segment is the Composite Material segment. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan and other countries.
58GF Score

Get the complete analysis for TPE:3708

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$103.00
Price
NT$15.08
GF Value