Swancor Holding Co (TPE:3708) Cyclically Adjusted Revenue per Share: NT$81.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3708 Swancor Holding Co Ltd TPE:3708
61 GF Score
Price NT$98.40
GF Value NT$15.04
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Swancor Holding Co Cyclically Adjusted Revenue per Share?

Swancor Holding Co TPE:3708 -1.60% 61 Cyclically Adjusted Revenue per Share is NT$81.96 as of Dec. 2025. GuruFocus rates TPE:3708 with a GF Score™ of 61/100 and a GF Value™ of NT$15.04 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Swancor Holding Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$2.444. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$81.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Swancor Holding Co's average Cyclically Adjusted Revenue Growth Rate was -6.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Swancor Holding Co was 12.50% per year. The lowest was -1.80% per year. And the median was 7.25% per year.

As of today (2026-07-27), Swancor Holding Co's current stock price is NT$98.40. Swancor Holding Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$81.96. Swancor Holding Co's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Swancor Holding Co was 2.64. The lowest was 0.77. And the median was 1.28.


Swancor Holding Co  (TPE:3708) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Swancor Holding Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=98.40/81.96
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Swancor Holding Co was 2.64. The lowest was 0.77. And the median was 1.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Swancor Holding Co Cyclically Adjusted Revenue per Share Related Terms


Swancor Holding Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Swancor Holding Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swancor Holding Co Cyclically Adjusted Revenue per Share Chart

Swancor Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 77.92 86.45 90.09 87.45 81.96

Swancor Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.45 87.43 85.69 84.10 81.96

TPE:3708 vs LIN, SHW, ECL: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Chemicals subindustry, Swancor Holding Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swancor Holding Co Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Swancor Holding Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Swancor Holding Co's Cyclically Adjusted PS Ratio falls into.


TPE:3708
61GF Score
Swancor Holding Co Ltd TPE:3708
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swancor Holding Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swancor Holding Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.444/324.0540*324.0540
=2.444

Current CPI (Dec. 2025) = 324.0540.

Swancor Holding Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.000 238.132 0.000
201606 0.000 241.018 0.000
201609 3.954 241.428 5.307
201612 14.555 241.432 19.536
201703 10.469 243.801 13.915
201706 13.199 244.955 17.461
201709 13.637 246.819 17.904
201712 16.227 246.524 21.330
201803 12.914 249.554 16.769
201806 19.039 251.989 24.484
201809 15.859 252.439 20.358
201812 16.006 251.233 20.645
201903 15.931 254.202 20.309
201906 16.270 256.143 20.584
201909 16.725 256.759 21.109
201912 17.463 256.974 22.022
202003 11.975 258.115 15.034
202006 25.724 257.797 32.335
202009 32.625 260.280 40.619
202012 36.897 260.474 45.903
202103 28.369 264.877 34.707
202106 30.485 271.696 36.360
202109 26.087 274.310 30.818
202112 31.547 278.802 36.667
202203 21.918 287.504 24.704
202206 23.829 296.311 26.060
202209 21.052 296.808 22.985
202212 20.169 296.797 22.021
202303 14.946 301.836 16.046
202306 15.234 305.109 16.180
202309 16.846 307.789 17.736
202312 17.012 306.746 17.972
202403 15.098 312.332 15.665
202406 17.491 314.175 18.041
202409 3.315 315.301 3.407
202412 3.796 315.605 3.898
202503 17.160 319.799 17.388
202506 18.406 322.561 18.491
202509 1.404 324.800 1.401
202512 2.444 324.054 2.444

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$81.96 mean?
Swancor Holding Co (TPE:3708) has a Cyclically Adjusted Revenue per Share of NT$81.96 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Swancor Holding Co and its competitors.
Is Swancor Holding Co's Cyclically Adjusted Revenue per Share too high?
Swancor Holding Co's current Cyclically Adjusted Revenue per Share is NT$81.96. Overall, Swancor Holding Co has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swancor Holding Co's Cyclically Adjusted Revenue per Share compare to LIN and SHW?
Swancor Holding Co's Cyclically Adjusted Revenue per Share of NT$81.96 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Swancor Holding Co and its competitors. Swancor Holding Co's current Cyclically Adjusted Revenue per Share is NT$81.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swancor Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Swancor Holding Co (TPE:3708) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$15.04, compared to a current price of NT$98.40 — trading 554.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$81.96. Swancor Holding Co's overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Swancor Holding Co (TPE:3708), the current Cyclically Adjusted Revenue per Share is NT$81.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swancor Holding Co (TPE:3708) Overvalued in 2026?

Based on GuruFocus' analysis, Swancor Holding Co stock appears to be overvalued. The current stock price of NT$98.40 is trading 554.3% above its estimated GF Value™ of NT$15.04. GuruFocus considers Swancor Holding Co to be Significantly Overvalued.

Key valuation signals for TPE:3708:

  • Cyclically Adjusted Revenue per Share: NT$81.96
  • GF Value™: NT$15.04 vs. price of NT$98.40 (554.3% above fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the TPE:3708 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swancor Holding Co Business Description

Address No. 588, Dongmin Road, Nantou, TWN, 54066
Swancor Holding Co Ltd is a Taiwan-based holding company. Along with its subsidiaries, it is involved in the manufacturing and trading business of precision chemical materials, Vinyl Ester Resins, UP Resin light composite material resins, energy conservation LED resins, energy conservation wind power laminar resins, and painting. The Group's reportable segment is the Composite Material segment. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan and other countries.
61GF Score

Get the complete analysis for TPE:3708

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$98.40
Price
NT$15.04
GF Value