Team Group (TPE:4967) Cyclically Adjusted Book per Share: NT$34.15 (As of Dec. 2025)


TPE:4967 Team Group Inc TPE:4967
63 GF Score
Price NT$261.00
GF Value NT$115.84
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Team Group Cyclically Adjusted Book per Share?

Team Group TPE:4967 +0.38% 63 Cyclically Adjusted Book per Share is NT$34.15 as of Dec. 2025. GuruFocus rates TPE:4967 with a GF Score™ of 63/100 and a GF Value™ of NT$115.84 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Team Group's adjusted book value per share for the three months ended in Dec. 2025 was NT$57.091. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$34.15 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Team Group's average Cyclically Adjusted Book Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-07), Team Group's current stock price is NT$261.00. Team Group's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$34.15. Team Group's Cyclically Adjusted PB Ratio of today is 7.64.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Team Group was 8.73. The lowest was 2.20. And the median was 3.14.


Team Group  (TPE:4967) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Team Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=261.00/34.15
=7.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Team Group was 8.73. The lowest was 2.20. And the median was 3.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Team Group Cyclically Adjusted Book per Share Related Terms


Team Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Team Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Team Group Cyclically Adjusted Book per Share Chart

Team Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 27.37 30.61 34.15

Team Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.61 31.67 32.52 33.37 34.15

TPE:4967 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Team Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Team Group Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Team Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Team Group's Cyclically Adjusted PB Ratio falls into.


TPE:4967
63GF Score
Team Group Inc TPE:4967
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Team Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Team Group's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=57.091/324.0540*324.0540
=57.091

Current CPI (Dec. 2025) = 324.0540.

Team Group Quarterly Data

Book Value per Share CPI Adj_Book
201412 18.015 234.812 24.862
201506 14.144 238.638 19.207
201512 10.834 236.525 14.843
201606 10.105 241.018 13.586
201612 13.901 241.432 18.658
201706 16.705 244.955 22.099
201709 0.000 246.819 0.000
201712 20.011 246.524 26.304
201803 0.000 249.554 0.000
201806 21.283 251.989 27.370
201809 24.250 252.439 31.130
201812 24.715 251.233 31.879
201903 26.921 254.202 34.319
201906 22.899 256.143 28.970
201909 23.929 256.759 30.201
201912 22.947 256.974 28.937
202003 27.758 258.115 34.849
202006 27.491 257.797 34.557
202009 27.130 260.280 33.777
202012 29.987 260.474 37.307
202103 33.773 264.877 41.318
202106 37.001 271.696 44.131
202109 36.429 274.310 43.035
202112 33.551 278.802 38.997
202203 34.107 287.504 38.443
202206 33.668 296.311 36.820
202209 28.145 296.808 30.729
202212 29.275 296.797 31.964
202303 27.727 301.836 29.768
202306 28.133 305.109 29.880
202309 28.698 307.789 30.215
202312 31.594 306.746 33.377
202403 37.246 312.332 38.644
202406 43.675 314.175 45.048
202409 47.509 315.301 48.828
202412 47.072 315.605 48.332
202503 45.113 319.799 45.713
202506 45.087 322.561 45.296
202509 47.481 324.800 47.372
202512 57.091 324.054 57.091

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$34.15 mean?
Team Group (TPE:4967) has a Cyclically Adjusted Book per Share of NT$34.15 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Team Group and its competitors.
Is Team Group's Cyclically Adjusted Book per Share too high?
Team Group's current Cyclically Adjusted Book per Share is NT$34.15. Overall, Team Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Team Group's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Team Group's Cyclically Adjusted Book per Share of NT$34.15 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Team Group and its competitors. Team Group's current Cyclically Adjusted Book per Share is NT$34.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Team Group stock overvalued right now?
Based on GuruFocus' analysis, Team Group (TPE:4967) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$115.84, compared to a current price of NT$261.00 — trading 125.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$34.15. Team Group's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Team Group (TPE:4967), the current Cyclically Adjusted Book per Share is NT$34.15 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Team Group (TPE:4967) Overvalued in 2026?

Based on GuruFocus' analysis, Team Group stock appears to be overvalued. The current stock price of NT$261.00 is trading 125.3% above its estimated GF Value™ of NT$115.84. GuruFocus considers Team Group to be Significantly Overvalued.

Key valuation signals for TPE:4967:

  • Cyclically Adjusted Book per Share: NT$34.15
  • GF Value™: NT$115.84 vs. price of NT$261.00 (125.3% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the TPE:4967 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Team Group Business Description

Address Jianyi 1st Road, 3rd Floor, No. 166, Zhonghe District, New Taipei City, TWN, 235603
Team Group Inc engages in the manufacturing and selling of integrated circuit chips, memory, and computer peripheral equipment. The product categories of the company include T-FORCE memory chips for laptops and desktops, SSD, Memory Cards, USB Drives, Mobile accessories, CPU coolers, and SSD coolers, and others. Geographically, the company generates a majority of its revenue from America followed by the rest from Asia (excluding Taiwan), Europe, Taiwan, and other regions.
63GF Score

Get the complete analysis for TPE:4967

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$261.00
Price
NT$115.84
GF Value