Team Group (TPE:4967) E10: NT$4.23 (As of Dec. 2025)


TPE:4967 Team Group Inc TPE:4967
63 GF Score
Price NT$265.00
GF Value NT$115.32
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Team Group E10?

Team Group TPE:4967 -3.99% 63 E10 is NT$4.23 as of Dec. 2025. GuruFocus rates TPE:4967 with a GF Score™ of 63/100 and a GF Value™ of NT$115.32 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Team Group's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$9.510. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$4.23 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Team Group's average E10 Growth Rate was 41.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-28), Team Group's current stock price is NT$265.00. Team Group's E10 for the quarter that ended in Dec. 2025 was NT$4.23. Team Group's Shiller PE Ratio of today is 62.65.

During the past 13 years, the highest Shiller PE Ratio of Team Group was 70.45. The lowest was 23.38. And the median was 34.66.


Team Group  (TPE:4967) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Team Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=265.00/4.23
=62.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Team Group was 70.45. The lowest was 23.38. And the median was 34.66.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Team Group E10 Related Terms


Team Group E10 Historical Data

* Premium members only.

The historical data trend for Team Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Team Group E10 Chart

Team Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.43 2.98 4.23

Team Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 3.05 3.00 3.21 4.23

TPE:4967 vs DELL, SNDK, ANET: E10 Comparison

For the Computer Hardware subindustry, Team Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Team Group Shiller PE Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Team Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Team Group's Shiller PE Ratio falls into.


TPE:4967
63GF Score
Team Group Inc TPE:4967
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Team Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Team Group's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.51/324.0540*324.0540
=9.510

Current CPI (Dec. 2025) = 324.0540.

Team Group Quarterly Data

per share eps CPI Adj_EPS
201412 0.000 234.812 0.000
201506 0.000 238.638 0.000
201512 0.000 236.525 0.000
201606 0.000 241.018 0.000
201612 0.000 241.432 0.000
201706 0.000 244.955 0.000
201709 2.300 246.819 3.020
201712 0.986 246.524 1.296
201803 0.857 249.554 1.113
201806 1.743 251.989 2.241
201809 1.271 252.439 1.632
201812 0.414 251.233 0.534
201903 0.857 254.202 1.092
201906 -1.186 256.143 -1.500
201909 1.029 256.759 1.299
201912 -0.571 256.974 -0.720
202003 2.929 258.115 3.677
202006 0.643 257.797 0.808
202009 -1.443 260.280 -1.797
202012 0.286 260.474 0.356
202103 2.357 264.877 2.884
202106 2.086 271.696 2.488
202109 -2.080 274.310 -2.457
202112 -2.280 278.802 -2.650
202203 0.390 287.504 0.440
202206 -0.260 296.311 -0.284
202209 -1.120 296.808 -1.223
202212 0.830 296.797 0.906
202303 -0.540 301.836 -0.580
202306 0.490 305.109 0.520
202309 0.540 307.789 0.569
202312 2.870 306.746 3.032
202403 3.570 312.332 3.704
202406 1.520 314.175 1.568
202409 1.700 315.301 1.747
202412 -0.710 315.605 -0.729
202503 0.990 319.799 1.003
202506 0.130 322.561 0.131
202509 2.340 324.800 2.335
202512 9.510 324.054 9.510

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$4.23 mean?
Team Group (TPE:4967) has a E10 of NT$4.23 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Team Group and its competitors.
Is Team Group's E10 too high?
Team Group's current E10 is NT$4.23. Overall, Team Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Team Group's E10 compare to DELL and SNDK?
Team Group's E10 of NT$4.23 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Hardware company?
A good E10 depends on the Hardware industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Team Group and its competitors. Team Group's current E10 is NT$4.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Team Group stock overvalued right now?
Based on GuruFocus' analysis, Team Group (TPE:4967) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$115.32, compared to a current price of NT$265.00 — trading 129.8% above its estimated fair value. The current E10 is NT$4.23. Team Group's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Team Group (TPE:4967), the current E10 is NT$4.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Team Group (TPE:4967) Overvalued in 2026?

Based on GuruFocus' analysis, Team Group stock appears to be overvalued. The current stock price of NT$265.00 is trading 129.8% above its estimated GF Value™ of NT$115.32. GuruFocus considers Team Group to be Significantly Overvalued.

Key valuation signals for TPE:4967:

  • E10: NT$4.23
  • GF Value™: NT$115.32 vs. price of NT$265.00 (129.8% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the TPE:4967 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Team Group Business Description

Address Jianyi 1st Road, 3rd Floor, No. 166, Zhonghe District, New Taipei City, TWN, 235603
Team Group Inc engages in the manufacturing and selling of integrated circuit chips, memory, and computer peripheral equipment. The product categories of the company include T-FORCE memory chips for laptops and desktops, SSD, Memory Cards, USB Drives, Mobile accessories, CPU coolers, and SSD coolers, and others. Geographically, the company generates a majority of its revenue from America followed by the rest from Asia (excluding Taiwan), Europe, Taiwan, and other regions.
63GF Score

Get the complete analysis for TPE:4967

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$265.00
Price
NT$115.32
GF Value