Team Group (TPE:4967) Enterprise Value: NT$23,717 Mil (As of Jul. 02, 2026) ***


TPE:4967 Team Group Inc TPE:4967
63 GF Score
Price NT$250.50
GF Value NT$115.60
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Team Group Enterprise Value?

Team Group TPE:4967 -4.93% 63 Enterprise Value is NT$23,717 Mil as of Jul. 02, 2026. GuruFocus rates TPE:4967 with a GF Score™ of 63/100 and a GF Value™ of NT$115.60 (Significantly Overvalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Team Group's Enterprise Value is NT$23,717 Mil. Team Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,464 Mil. Therefore, Team Group's EV-to-EBIT ratio for today is 16.20.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Team Group's Enterprise Value is NT$23,717 Mil. Team Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,509 Mil. Therefore, Team Group's EV-to-EBITDA ratio for today is 15.71.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Team Group's Enterprise Value is NT$23,717 Mil. Team Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$20,428 Mil. Therefore, Team Group's EV-to-Revenue ratio for today is 1.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Team Group's Enterprise Value is NT$23,717 Mil. Team Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-3,521 Mil. Therefore, Team Group's EV-to-OCF ratio for today is -6.74.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Team Group's Enterprise Value is NT$23,717 Mil. Team Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-3,626 Mil. Therefore, Team Group's EV-to-FCF ratio for today is -6.54.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Team Group  (TPE:4967) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Team Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=23716.612/1464.335
=16.20

Team Group's current Enterprise Value is NT$23,717 Mil.
Team Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,464 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Team Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=23716.612/1509.499
=15.71

Team Group's current Enterprise Value is NT$23,717 Mil.
Team Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,509 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Team Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=23716.612/20428.449
=1.16

Team Group's current Enterprise Value is NT$23,717 Mil.
Team Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$20,428 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Team Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=23716.612/-3520.704
=-6.74

Team Group's current Enterprise Value is NT$23,717 Mil.
Team Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-3,521 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Team Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=23716.612/-3625.521
=-6.54

Team Group's current Enterprise Value is NT$23,717 Mil.
Team Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-3,626 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Team Group Enterprise Value Related Terms


Team Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Team Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Team Group Enterprise Value Chart

Team Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,296.89 2,120.50 6,790.11 5,095.88 18,491.32

Team Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,095.88 3,904.05 6,469.55 6,406.57 18,491.32

TPE:4967 vs SNDK, DELL, STX: Enterprise Value Comparison

For the Computer Hardware subindustry, Team Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Team Group Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, Team Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Team Group's Enterprise Value falls into.


TPE:4967
63GF Score
Team Group Inc TPE:4967
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Team Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Team Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Team Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$23,717 Mil mean?
Team Group (TPE:4967) has a Enterprise Value of NT$23,717 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Team Group and its competitors.
Is Team Group's Enterprise Value too high?
Team Group's current Enterprise Value is NT$23,717 Mil. Overall, Team Group has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Team Group's Enterprise Value compare to SNDK and DELL?
Team Group's Enterprise Value of NT$23,717 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Team Group and its competitors. Team Group's current Enterprise Value is NT$23,717 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Team Group stock overvalued right now?
Based on GuruFocus' analysis, Team Group (TPE:4967) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$115.60, compared to a current price of NT$250.50 — trading 116.7% above its estimated fair value. The current Enterprise Value is NT$23,717 Mil. Team Group's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Team Group (TPE:4967), the current Enterprise Value is NT$23,717 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Team Group (TPE:4967) Overvalued in 2026?

Based on GuruFocus' analysis, Team Group stock appears to be overvalued. The current stock price of NT$250.50 is trading 116.7% above its estimated GF Value™ of NT$115.60. GuruFocus considers Team Group to be Significantly Overvalued.

Key valuation signals for TPE:4967:

  • Enterprise Value: NT$23,717 Mil
  • GF Value™: NT$115.60 vs. price of NT$250.50 (116.7% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the TPE:4967 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Team Group Business Description

Address Jianyi 1st Road, 3rd Floor, No. 166, Zhonghe District, New Taipei City, TWN, 235603
Team Group Inc engages in the manufacturing and selling of integrated circuit chips, memory, and computer peripheral equipment. The product categories of the company include T-FORCE memory chips for laptops and desktops, SSD, Memory Cards, USB Drives, Mobile accessories, CPU coolers, and SSD coolers, and others. Geographically, the company generates a majority of its revenue from America followed by the rest from Asia (excluding Taiwan), Europe, Taiwan, and other regions.
63GF Score

Get the complete analysis for TPE:4967

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$250.50
Price
NT$115.60
GF Value