Darwin Precisions (TPE:6120) Cyclically Adjusted Book per Share: NT$20.61 (As of Dec. 2025)


TPE:6120 Darwin Precisions Corp TPE:6120
75 GF Score
Price NT$14.40
GF Value NT$13.16
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Darwin Precisions Cyclically Adjusted Book per Share?

Darwin Precisions TPE:6120 75 Cyclically Adjusted Book per Share is NT$20.61 as of Dec. 2025. GuruFocus rates TPE:6120 with a GF Score™ of 75/100 and a GF Value™ of NT$13.16 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Darwin Precisions's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.708. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$20.61 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Darwin Precisions's average Cyclically Adjusted Book Growth Rate was -3.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Darwin Precisions was -1.30% per year. The lowest was -4.40% per year. And the median was -2.00% per year.

As of today (2026-07-12), Darwin Precisions's current stock price is NT$14.40. Darwin Precisions's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$20.61. Darwin Precisions's Cyclically Adjusted PB Ratio of today is 0.70.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Darwin Precisions was 0.93. The lowest was 0.36. And the median was 0.63.


Darwin Precisions  (TPE:6120) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Darwin Precisions's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.40/20.61
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Darwin Precisions was 0.93. The lowest was 0.36. And the median was 0.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Darwin Precisions Cyclically Adjusted Book per Share Related Terms


Darwin Precisions Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Darwin Precisions's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Darwin Precisions Cyclically Adjusted Book per Share Chart

Darwin Precisions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.95 23.59 22.47 21.43 20.61

Darwin Precisions Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.43 21.36 21.21 21.00 20.61

TPE:6120 vs APH, GLW: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Darwin Precisions's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Darwin Precisions Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Darwin Precisions's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Darwin Precisions's Cyclically Adjusted PB Ratio falls into.


TPE:6120
75GF Score
Darwin Precisions Corp TPE:6120
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Darwin Precisions Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Darwin Precisions's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.708/324.0540*324.0540
=14.708

Current CPI (Dec. 2025) = 324.0540.

Darwin Precisions Quarterly Data

Book Value per Share CPI Adj_Book
201603 20.155 238.132 27.427
201606 20.085 241.018 27.005
201609 20.101 241.428 26.980
201612 20.027 241.432 26.881
201703 19.331 243.801 25.694
201706 19.427 244.955 25.700
201709 19.978 246.819 26.230
201712 20.059 246.524 26.367
201803 20.532 249.554 26.661
201806 20.091 251.989 25.837
201809 19.686 252.439 25.271
201812 19.691 251.233 25.399
201903 19.753 254.202 25.181
201906 19.321 256.143 24.444
201909 18.838 256.759 23.775
201912 18.449 256.974 23.265
202003 17.654 258.115 22.164
202006 16.735 257.797 21.036
202009 16.650 260.280 20.730
202012 16.575 260.474 20.621
202103 15.890 264.877 19.440
202106 15.382 271.696 18.346
202109 15.153 274.310 17.901
202112 15.381 278.802 17.877
202203 15.598 287.504 17.581
202206 15.211 296.311 16.635
202209 15.095 296.808 16.481
202212 15.572 296.797 17.002
202303 15.114 301.836 16.227
202306 14.786 305.109 15.704
202309 15.141 307.789 15.941
202312 15.395 306.746 16.264
202403 15.453 312.332 16.033
202406 15.481 314.175 15.968
202409 11.873 315.301 12.203
202412 16.052 315.605 16.482
202503 16.205 319.799 16.421
202506 14.824 322.561 14.893
202509 15.486 324.800 15.450
202512 14.708 324.054 14.708

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$20.61 mean?
Darwin Precisions (TPE:6120) has a Cyclically Adjusted Book per Share of NT$20.61 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Darwin Precisions and its competitors.
Is Darwin Precisions' Cyclically Adjusted Book per Share too high?
Darwin Precisions' current Cyclically Adjusted Book per Share is NT$20.61. Overall, Darwin Precisions has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Darwin Precisions' Cyclically Adjusted Book per Share compare to APH and GLW?
Darwin Precisions' Cyclically Adjusted Book per Share of NT$20.61 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Darwin Precisions and its competitors. Darwin Precisions's current Cyclically Adjusted Book per Share is NT$20.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Darwin Precisions stock overvalued right now?
Based on GuruFocus' analysis, Darwin Precisions (TPE:6120) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.16, compared to a current price of NT$14.40 — trading 9.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$20.61. Darwin Precisions' overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Darwin Precisions (TPE:6120), the current Cyclically Adjusted Book per Share is NT$20.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Darwin Precisions (TPE:6120) Overvalued in 2026?

Based on GuruFocus' analysis, Darwin Precisions stock appears to be overvalued. The current stock price of NT$14.40 is trading 9.4% above its estimated GF Value™ of NT$13.16. GuruFocus considers Darwin Precisions to be Fairly Valued.

Key valuation signals for TPE:6120:

  • Cyclically Adjusted Book per Share: NT$20.61
  • GF Value™: NT$13.16 vs. price of NT$14.40 (9.4% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TPE:6120 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Darwin Precisions Business Description

Address No.20-1, Guangfu North Road, Hukou Township, Hsinchu County, Hsinchu, TWN, 303036
Darwin Precisions Corp is a Taiwanese company engaged in the manufacturing, assembling, processing, and trading of backlight modules, computer peripherals, and communication equipment. The company's product users are manufacturers of liquid crystal displays, or LCDs, panels, and scanners, among others. The company's geographical markets include Korea, Taiwan, China, Japan, and Others, with the majority of revenue from China.
75GF Score

Get the complete analysis for TPE:6120

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.40
Price
NT$13.16
GF Value