Shin Hai Gas (TPE:9926) Cyclically Adjusted Book per Share: NT$21.82 (As of Dec. 2025)


TPE:9926 Shin Hai Gas Corp TPE:9926
91 GF Score
Price NT$49.50
GF Value NT$58.19
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shin Hai Gas Cyclically Adjusted Book per Share?

Shin Hai Gas TPE:9926 -0.40% 91 Cyclically Adjusted Book per Share is NT$21.82 as of Dec. 2025. GuruFocus rates TPE:9926 with a GF Score™ of 91/100 and a GF Value™ of NT$58.19 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shin Hai Gas's adjusted book value per share for the three months ended in Dec. 2025 was NT$23.559. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$21.82 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Hai Gas's average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shin Hai Gas was 7.40% per year. The lowest was 4.50% per year. And the median was 6.20% per year.

As of today (2026-07-07), Shin Hai Gas's current stock price is NT$49.50. Shin Hai Gas's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$21.82. Shin Hai Gas's Cyclically Adjusted PB Ratio of today is 2.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin Hai Gas was 3.06. The lowest was 2.25. And the median was 2.68.


Shin Hai Gas  (TPE:9926) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shin Hai Gas's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.50/21.82
=2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin Hai Gas was 3.06. The lowest was 2.25. And the median was 2.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shin Hai Gas Cyclically Adjusted Book per Share Related Terms


Shin Hai Gas Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shin Hai Gas's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Hai Gas Cyclically Adjusted Book per Share Chart

Shin Hai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.70 19.10 20.02 20.97 21.82

Shin Hai Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.97 21.31 21.56 21.80 21.82

TPE:9926 vs ATO, NI, UGI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Shin Hai Gas's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Hai Gas Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin Hai Gas's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shin Hai Gas's Cyclically Adjusted PB Ratio falls into.


TPE:9926
91GF Score
Shin Hai Gas Corp TPE:9926
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Hai Gas Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Hai Gas's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.559/324.0540*324.0540
=23.559

Current CPI (Dec. 2025) = 324.0540.

Shin Hai Gas Quarterly Data

Book Value per Share CPI Adj_Book
201603 15.431 238.132 20.999
201606 14.670 241.018 19.724
201609 15.150 241.428 20.335
201612 15.523 241.432 20.835
201703 16.094 243.801 21.392
201706 14.937 244.955 19.760
201709 15.583 246.819 20.459
201712 16.088 246.524 21.148
201803 16.715 249.554 21.705
201806 15.540 251.989 19.984
201809 16.078 252.439 20.639
201812 16.338 251.233 21.074
201903 16.896 254.202 21.539
201906 16.117 256.143 20.390
201909 16.700 256.759 21.077
201912 17.187 256.974 21.673
202003 17.131 258.115 21.507
202006 16.608 257.797 20.876
202009 17.360 260.280 21.614
202012 18.276 260.474 22.737
202103 19.240 264.877 23.538
202106 18.245 271.696 21.761
202109 19.398 274.310 22.916
202112 20.043 278.802 23.296
202203 20.743 287.504 23.380
202206 18.883 296.311 20.651
202209 19.288 296.808 21.059
202212 19.674 296.797 21.481
202303 20.700 301.836 22.224
202306 20.134 305.109 21.384
202309 21.298 307.789 22.423
202312 21.740 306.746 22.967
202403 22.984 312.332 23.847
202406 22.226 314.175 22.925
202409 22.611 315.301 23.239
202412 22.920 315.605 23.534
202503 23.117 319.799 23.425
202506 22.279 322.561 22.382
202509 23.262 324.800 23.209
202512 23.559 324.054 23.559

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$21.82 mean?
Shin Hai Gas (TPE:9926) has a Cyclically Adjusted Book per Share of NT$21.82 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin Hai Gas and its competitors.
Is Shin Hai Gas' Cyclically Adjusted Book per Share too high?
Shin Hai Gas' current Cyclically Adjusted Book per Share is NT$21.82. Overall, Shin Hai Gas has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shin Hai Gas' Cyclically Adjusted Book per Share compare to ATO and NI?
Shin Hai Gas' Cyclically Adjusted Book per Share of NT$21.82 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin Hai Gas and its competitors. Shin Hai Gas's current Cyclically Adjusted Book per Share is NT$21.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Hai Gas stock overvalued right now?
Based on GuruFocus' analysis, Shin Hai Gas (TPE:9926) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$58.19, compared to a current price of NT$49.50 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$21.82. Shin Hai Gas' overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shin Hai Gas (TPE:9926), the current Cyclically Adjusted Book per Share is NT$21.82 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Hai Gas (TPE:9926) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Hai Gas stock appears to be undervalued. The current stock price of NT$49.50 is trading 14.9% below its estimated GF Value™ of NT$58.19. GuruFocus considers Shin Hai Gas to be Modestly Undervalued.

Key valuation signals for TPE:9926:

  • Cyclically Adjusted Book per Share: NT$21.82
  • GF Value™: NT$58.19 vs. price of NT$49.50 (14.9% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the TPE:9926 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Hai Gas Business Description

Address Lixing Road, Section 1, No. 52, Sanchong District, New Taipei City, TWN, 241
Shin Hai Gas Corp is mainly engaged in natural gas supply service, natural gas transmission system construction, sale and installation of gas equipment, and operation and investment of type one telecommunications enterprise. The company's reportable segments include the Gas supply segment, Equipment segment, Telecommunication segment, and Others. The majority of its revenue is generated from the Gas supply segment, which derives income from the sales of natural gas.
91GF Score

Get the complete analysis for TPE:9926

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.50
Price
NT$58.19
GF Value